| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 950 | 950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAIN STREET PROPERTY | 1971-06-11 | 5,000 | |||||||
| COLLIER/BONE LOT HWY 13 | 1980-05-24 | 13,000 | |||||||
| WARD,ET.AL LOT HWY 13 | 1981-04-13 | 41,381 | |||||||
| ROCHELL GAIN LOT HWY 13 | 1982-02-16 | 24,300 | |||||||
| SKELTON MAY LOT HWY 13 | 1989-09-22 | 1,200 | |||||||
| CLOSING,TAXES/EXP HWY 13 | 1989-12-31 | 340 | |||||||
| TOTAL IMPROVEMENTS HWY 13 | 1989-12-31 | 3,138 | |||||||
| CURTIS DRAINAGE HWY 13 | 1991-07-13 | 2,355 | |||||||
| MCBRIDE SURVEY HWY 13 | 2003-08-31 | 2,025 | |||||||
| MUSEUM WEST LOT | 2011-12-30 | 30,608 | |||||||
| CITY OF WAVERLY HWY 13 LOT | 2012-10-12 | 2,034 | |||||||
| GREYHOUND BUS BUILDING | 1971-06-11 | 20,000 | 20,000 | S/L | 30.0000 | ||||
| GREYHOUND IMPROVEMENTS | 1972-12-31 | 4,528 | 4,528 | S/L | 30.0000 | ||||
| GREYHOUND IMPROVEMENTS | 1973-12-31 | 4,456 | 4,456 | S/L | 30.0000 | ||||
| GREYHOUND IMPROVEMENTS | 1985-12-31 | 1,153 | 1,153 | S/L | 35.0000 | ||||
| MAJOR BUILDING IMPROVEMENTS | 1991-12-31 | 10,439 | 10,439 | S/L | 31.5000 | ||||
| PAINTING/REPAIRS/LOCKS | 1995-12-31 | 1,063 | 771 | S/L | 39.0000 | 17 | |||
| BUILDING IMPROVEMENTS | 1997-07-01 | 690 | 477 | S/L | 39.0000 | 11 | |||
| HOLLAND CONSTRUCTION PAVING | 1998-08-17 | 2,128 | 1,395 | S/L | 39.0000 | 34 | |||
| OVERHANG REMODELING | 2004-12-31 | 5,500 | 2,679 | S/L | 39.0000 | 88 | |||
| FINAL OVERHANG REMODEL | 2005-02-05 | 10,692 | 5,172 | S/L | 39.0000 | 171 | |||
| NEW HVAC | 2019-06-20 | 3,500 | 2,893 | 200DB | 7.0000 | 121 | |||
| FILE CABINETS & TYPEWRITER | 1984-12-31 | 615 | 615 | PRE | 5.0000 | ||||
| REFINISHED DESK AND GLASS | 2002-08-15 | 1,630 | 1,630 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BUS STATION | PURCHASE | 2024-08 | 225,000 | 64,150 | 400 | 214,856 | 54,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT ACCOUNTS | 471,507 | 478,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS | 4,170 | 4,170 | ||
| LAND | 86,000 | 86,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 6,182 | 6,182 | ||
| MAINTENANCE | 260 | 260 | ||
| OFFICE EXP | 286 | 286 | ||
| SERVICE FEES | 150 | 150 | ||
| PAYROLL PROCESSING FEES | 96 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CEDAR FLAIR LP | -129 | -129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 105 | 105 |