| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,650 | 0 | 0 | 5,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WILDLIFE PLOT IMPROVEMENTS | 2024-09-12 | 15,380 | SL | 15.000000000000 | 385 | 0 | 385 | ||
| HABITAT IMPROVEMENTS | 2024-10-24 | 39,745 | SL | 15.000000000000 | 331 | 0 | 331 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATE OF DEPOSIT | AT COST | 1,470,824 | 1,470,824 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WILDLIFE PLOT IMPROVEMENTS | 15,380 | 385 | 14,995 | 14,995 |
| HABITAT IMPROVEMENTS | 39,745 | 331 | 39,414 | 39,414 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 26,772 | 26,772 | |
| ACCUMULATED AMORTIZATION | -26,772 | -26,772 | |
| LAND IMPROVEMENTS | 55,125 | ||
| ACCUMULATED DEPRECIATION | -716 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILDLIFE FEED | 7,131 | 0 | 0 | 7,131 |
| LIABILITY INSURANCE | 2,564 | 0 | 0 | 2,564 |
| BANK CHARGES | 40 | 0 | 0 | 40 |
| OFFICE EXPENSE | 405 | 0 | 0 | 405 |
| GAS REIMBURSEMENT | 1,656 | 0 | 0 | 1,656 |
| CELL PHONE | 531 | 0 | 0 | 531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NATURAL GAS STORAGE RENTAL | 999 | 999 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL EXPENSE | 3,101 | 171 |
| CREDIT CARD | 0 | 531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 32,557 | 0 | 0 | 32,557 |
| PAYROLL TAXES | 5,172 | 0 | 0 | 5,172 |