| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 11,200 | 0 | 11,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISRAEL ELEC DEBENTURES DTD 12/16/97 | 99,125 | 105,278 |
| VANGUARD INTERMEDIATE TERM BOND INDEX ADM SHARES | 111,313 | 107,238 |
| VANGUARD SHORT TERM BOND INDEX ADM SHARES | 54,130 | 53,548 |
| ISRAEL 12TH JUBILEE FIX 2Y 4.3% DUE 5/1/2025 | 100,000 | 100,000 |
| ISRAEL 9TH SHALOM SAV 2Y 5.03% DUE 4/1/2026 | 100,000 | 100,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASTRAZENECA PLC | 25 | 25 |
| BRIT AMER TOBACCO | 40 | 40 |
| BHP GROUP LTD | 19 | 16 |
| BP PLC | 20 | 17 |
| NTNL GRID PLC | 80 | 86 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME TRUST INC. CLASS D | AT COST | 177,058 | 221,434 |
| VANGUARD RUSSELL 1000 GROWTH ETF | AT COST | 247,719 | 488,165 |
| VIRTUS EQUITY TR KAR SMALL MID I | AT COST | 166,655 | 211,279 |
| HAWK RIDGE PARTNERS OFFSHORE LTD | AT COST | 397,994 | 409,342 |
| STEELHEAD PATHFINDER FUND LTD | AT COST | 138,736 | 202,149 |
| MONARCH CAPITAL PARTNERS OFFSHORE V LP | AT COST | 234,832 | 234,832 |
| CORRE OPPORTUNITIES OFFSHORE FUND LTD | AT COST | 200,000 | 223,885 |
| AMERICAN FUNDS NEW PERSPECTIVE | AT COST | 275,405 | 275,706 |
| SCHWAB SHORT TERM US TREASURY ETF | AT COST | 53,596 | 53,549 |
| GQG PARTNERS EMERGING MARKETS EQUITY INST | AT COST | 157,809 | 183,725 |
| HINES GLOBAL INCOME TRUST INC. CLASS I | AT COST | 183,986 | 164,441 |
| SEG PARTNERS OFFSHORE LTD | AT COST | 249,650 | 253,788 |
| MONARCH CAPITAL PARTNERS OFFSHORE VI LP | AT COST | 166,555 | 166,555 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 691,340 | 756,501 |
| PIMCO INCOME INSTL | AT COST | 82,037 | 80,581 |
| CAPITAL GROUP INTERNATIONAL | AT COST | 258,216 | 239,337 |
| ISHARES CORE S&P SMALL | AT COST | 130,891 | 135,384 |
| ISHARES CURRENCY HEDG | AT COST | 229,717 | 230,115 |
| ISHARES 0-5 YEAR TIPS | AT COST | 40,414 | 40,240 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN TAX COST & BOOK VALUE OF SOLD INVESTMENTS | 2,828 |
| VARIANCE IN HEDGEFUND CAPITAL CALL | 1,602 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE (MICROSOFT SOFTWARE, QUICKBOOKS) | 1,514 | 0 | 1,514 | |
| BANK FEES | 40 | 0 | 40 |
| Description | Amount |
|---|---|
| HEDGEFUND COST BASIS ADJ STEELHEAD | 11,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,236 | 30,050 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 1,923 | 0 | 0 | |
| FOREIGN TAXES WITHHELD - SCHWAB #9946 | 620 | 620 | 0 |