| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,000 | 4,000 | 4,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAL MAINE FOODS - 600SH | 10,396 | 66,898 |
| CORNING INC - 300SH | 2,672 | 14,256 |
| SAP SE - 100SH | 8,008 | 24,621 |
| TAWAIN SEMICONDUCTOR - 650SH | 9,113 | 134,293 |
| TEXAS INSTRUMENTS - 250SH | 7,625 | 46,878 |
| APPLE INC - 185SH | 2,651 | 23,539 |
| DISCOVER FINL SVCS - 176SH | 7,751 | 17,669 |
| TYSON FOODS INC - 106SH | 0 | 0 |
| DELL TECHNOLOGIES - 301SH | 4,231 | 38,144 |
| BOOKING HOLDINGS INC - 3SH | 3,475 | 9,937 |
| ALLISON TRANSMISSION HOLDINGS | 12,710 | 38,577 |
| EXELON CORPORATION - 345SH | 0 | 0 |
| DASSAULT SYSTEM - 500SH | 6,743 | 17,220 |
| BERKSHIRE HATHAWAY INC - 62SH | 12,193 | 28,103 |
| MCKESSON CORPORATION - 52SH | 8,412 | 32,485 |
| METLIFE INC - 474 | 0 | 0 |
| TAYLOR MORRISON HOME CORP | 2,900 | 9,977 |
| CORCEPT THERAPEUTICS INC | 13,753 | 36,634 |
| INGREDION INC | 0 | 0 |
| MIDDLEBY CORP | 9,720 | 14,087 |
| THE CHEMOURS COMPANY LLC | 0 | 0 |
| BOX INC | 0 | 0 |
| ESSENTIAL PROP REALTY TRUST | 0 | 0 |
| QUALYS INC | 0 | 0 |
| SYNOPSYS INC | 18,870 | 32,519 |
| THE TRADE DESK | 0 | 0 |
| ALKERMANS PLC | 0 | 0 |
| AMAZON.COM INC | 25,320 | 45,853 |
| ARISTA NETWORKS INC | 14,568 | 41,117 |
| BROADCOM INC | 4,253 | 42,890 |
| CADENCE DESIGN SYS | 9,688 | 14,122 |
| CASEYS GEN STORES | 0 | 0 |
| CENTENE CORP | 0 | 0 |
| DEERE & CO | 0 | 0 |
| HUBSPOT INC | 0 | 0 |
| MASTERCARD INC | 0 | 0 |
| MERCK & CO. INC. | 0 | 0 |
| META PLATFORMS INC | 13,226 | 38,058 |
| MURAL ONCOLOGY PUBLIC F | 0 | 0 |
| NVENT ELECTRIC PLC | 8,983 | 14,654 |
| ON SEMICONDUCTOR CO | 0 | 0 |
| PARSONS CORP | 0 | 0 |
| PAYLOCITY HLDG CORP | 0 | 0 |
| RELIANCE STL & ALUMI | 0 | 0 |
| SALESFORCE INC | 0 | 0 |
| SPROUTS FARMERS MARK | 0 | 0 |
| TARGA RESOURCES CORP | 15,840 | 36,771 |
| TOLL BROTHERS INC | 19,378 | 41,438 |
| BROADCOM INC X4664 | 9,664 | 32,458 |
| ARCH CAPITAL GROUP LTD | 17,842 | 16,992 |
| AUTO DESK | 8,981 | 10,641 |
| CIRRUS LOGIC INC | 34,336 | 33,957 |
| FULLER H B CO | 14,660 | 13,024 |
| JPMORGAN CHASE & CO | 24,765 | 24,211 |
| MR COOPER GROUP | 7,064 | 10,369 |
| NETFLIX | 20,209 | 29,414 |
| PALO ALTO NETWORKS INC | 24,994 | 26,566 |
| PRICE T ROWE GROUP INC | 40,931 | 39,921 |
| PRICESMART INC | 9,962 | 10,507 |
| QUALCOMM INC | 45,738 | 43,474 |
| SS&C TECHNOLOGIES HLDGS | 18,284 | 22,507 |
| UGI CORP NEW | 12,425 | 15,301 |
| VERTEX PHARMACEUTICALS I | 31,767 | 28,189 |
| WALMART INC | 17,432 | 20,509 |
| CARNIVAL CORP | 19,785 | 17,942 |
| GENERAL MOTORS | 49,970 | 45,280 |
| WESNTERN ASSET GOV | 89,236 | 122,384 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME INVESTMENTS | AT COST | 3,000 | 3,007 |
| JANUS HENDERSON GBL LIFE | FMV | 25,114 | 26,988 |
| JANUS HENDERSON GBL TEC | FMV | 249,140 | 615,951 |
| ISHARES SILVER TR | FMV | 14,338 | 26,330 |
| ISHARES TIPS BOND ETF | FMV | 19,942 | 21,310 |
| SPDR S&P 500 ETF | FMV | 10,233 | 58,608 |
| SCHWAB US TIPS ETF | FMV | 7,283 | 7,187 |
| SPDR GOLD SHARES | FMV | 38,788 | 104,116 |
| INVESCO QQQ TRUST | FMV | 23,369 | 173,818 |
| APPLE HOSPITALITY REIT INC | FMV | 19,361 | 16,885 |
| REALTY INCOME CORP | FMV | 20,207 | 26,705 |
| SPDR S&P SEMICONDUCTOR ETF | FMV | 7,444 | 37,268 |
| JANUS HENDERSON GP | FMV | 19,476 | 46,783 |
| JANUS HENDERSON FORTY T | FMV | 9,984 | 10,330 |
| JANUS GROWTH AND INCOME T | FMV | 6,528 | 6,906 |
| JANUS HENDERSON VENTURE T | FMV | 25,984 | 25,679 |
| ORION OFFICE REIT INC | FMV | 1,016 | 186 |
| BLUEROCK HOMES TRUST INC | FMV | 8,572 | 4,963 |
| DGP OWNERSHIP OFFSHR FEEDER LP | FMV | 193,010 | 174,428 |
| DGP IV OWNERSHIP OFFSHR FEEDER | FMV | 162,879 | 169,031 |
| NGT II OFFSHORE FEEDER FUND LP | FMV | 379,042 | 377,034 |
| WALTON STREET REAL ESTATE DEBT | FMV | 291,758 | 267,595 |
| HH PR-IPO OFSHR FEEDER FD SC | FMV | 153,002 | 163,599 |
| CROW HOLDINGS DOF OFFSHORE FDR | FMV | 164,751 | 168,053 |
| W ST DF ONSHORE FEEDER FUND LP | FMV | 12,231 | 2,418 |
| IRON MTN INC NEW | AT COST | 12,377 | 19,130 |
| TANGER INC | 11,672 | 14,335 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 0 | 2,594 | 2,594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES/LICENSES | 826 | 826 | ||
| MAILBOX RENTAL | 420 | 420 | ||
| POSTAGE | 120 | 120 | ||
| TELEPHONE | 360 | 360 | ||
| INVESTMENT FEES | 7,522 | 7,522 | ||
| TRAVEL | 879 | 879 | ||
| PASSTHROUGH EXPENSES | 16,882 | 16,882 | ||
| BANK FEES | 3 | 3 | ||
| DOMAIN/HOSTING FEE | 311 | 311 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income from Passthrough | 2,770 | 2,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 394 | 394 | ||
| FEDERAL TAXES | 4,000 |