| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,275 | 5,275 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB SMALL CAP GRW ADV | 174,425 | 220,385 |
| ALLSPRING SPECIAL MDCP VL I | 275,134 | 335,075 |
| AMERICAN EUROPACIFIC CRW F2 | 291,422 | 309,314 |
| ARTISAN INTL VALUE ADV | 406,950 | 498,335 |
| BAIDU INC ADS | 1,923,303 | 1,011,720 |
| BLACKROCK EQUITY DIVIDEND I | 512,848 | 469,360 |
| ENERGY SEL SECT SPDR FD | 61,963 | 62,703 |
| FIRST TRUST WATER ETF | 42,500 | 67,863 |
| GLOBAL X COPPER MINERS ETF | 16,604 | 13,783 |
| GLOBAL X MLP & ENERGY INFRAS | 88,076 | 121,362 |
| GOLDMAN SACHS GQG INTL OPP I | 289,444 | 323,628 |
| INVESCO DEVELOPING MKTS Y | 77,021 | 81,956 |
| IPATH BLOOMBERG COMMODITY INDEX DUE | 16,610 | 16,398 |
| ISHARES 0-5 HY CORP | 151,743 | 152,416 |
| ISHARES 0-5 IG CORP | 249,073 | 254,171 |
| ISHARES FLOATING RATE BD ETF | 146,842 | 148,366 |
| ISHARES GOLD TRUST | 57,158 | 75,552 |
| ISHARES MSCI EAFE ETF | 211,587 | 240,213 |
| MSIF GOVERNMENT PTF INST | 123,951 | 123,951 |
| NATIXIS VAUGHN NELSN SMCP VL Y | 129,071 | 163,018 |
| OAKMARK FUND INSTITUTIONAL | 298,862 | 554,394 |
| PIMCO SHORT TERM I2 | 197,830 | 199,453 |
| POLEN GROWTH INSTITUTIONAL | 364,809 | 570,124 |
| PZENA EMERGING MKTS VAL INST | 121,656 | 128,141 |
| T ROWE INT US SMCP GRW EQ INV | 264,151 | 301,992 |
| WESTERN ASSET COR PLUS BD I | 275,987 | 253,626 |
| MACQUARIE SCI & TECH I | 274,734 | 260,166 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACIP PARALLEL FUND A | AT COST | 397,947 | 426,943 |
| BREIT | AT COST | 844,103 | 838,760 |
| BX TAC OPPS II OFFSHR FEEDR FUND | AT COST | 159,632 | 71,321 |
| CPG VINTAGE | AT COST | 462,550 | 454,493 |
| HPC MILLENNIUM INTL | AT COST | 1,366,968 | 1,568,908 |
| IRONWOOD MULTI-STRATEGY FUND | AT COST | 691,433 | 705,369 |
| OAKTREE SPECIAL II | AT COST | 256,306 | 499,158 |
| TRUEBRIDGE SELECT | AT COST | 349,317 | 349,989 |
| OAKTREE SPECIAL III | AT COST | 36,417 | 179,772 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALTERNATIVE INVESTMENT FEES | 37,327 | 37,327 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38,571 | 38,571 | 38,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 30,026 | 30,026 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,575 | 3,575 | 0 |