| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP FEES | 5,000 | 0 | 0 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 35,000 | 34,970 |
| PIMCO HIGH YIELD INSTITUTIONAL 492.71 SHS | 4,447 | 3,996 |
| THORNBURG LIMITED-TERM INCOME I, 4,411.53 SHRS | 80,000 | 80,615 |
| VANGUARD INTER-TERM INVEST-GRADE ADM, 1,177.86 SHRS | 60,000 | 61,009 |
| VANGUARD S/T INFLAT-PROT SEC IDX ADM, 783.7 SHRS | 30,000 | 29,588 |
| VANGUARD SHORT-TERM INVEST-GRADE ADM, 5,599.94 SHRS | 80,000 | 80,849 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. CL A, 100 SHRS | 13,926 | 17,623 |
| AMAZON.COM INC 20 SHRS | 8,375 | 10,092 |
| CHEVRON CORPORATION, 65 SHS | 6,541 | 9,307 |
| COSTCO WHOLESALE, 15 SHS | 2,307 | 9,899 |
| DANAHER CORP, 20SHRS | 365 | 3,951 |
| DODGE & COX INTERNATIONAL STOCK, 443.64 SHRS | 12,691 | 21,257 |
| HOME DEPOT 25 SHS | 3,236 | 9,166 |
| HONEYWELL INTL 65 SHS | 6,787 | 15,137 |
| JOHN HANCOCK DISCPL VALUE MID-CAP, 584.25 SHRS | 16,489 | 16,669 |
| MCDONALD'S CORP | 3,946 | 3,798 |
| PEPSICO, 20 SHRS | 2,299 | 2,641 |
| SELECT SPDR ETF - UTILITIES 80 SHS | 4,033 | 6,533 |
| SPDR COMMUNICATION SERVICES ETF, 125 SHRS | 12,998 | 17,365 |
| SPDR INDUSTRIAL SECTOR ETF, 40 SHRS | 3,115 | 5,901 |
| SPDR REAL ESTATE SECTOR ETF, 150 SHS | 3,388 | 4,142 |
| T ROWE PRICE MID CAP GROWTH, 134.56 SHRS | 16,877 | 13,615 |
| THERMO FISHER SCIENTIFIC 15 SHS | 837 | 2,027 |
| VANGUARD 500 INDEX FUND-ADM 254.91 SHS | 57,154 | 145,959 |
| VANGUARD CONSUMER DISCRETIONARY ETF, 45 SHRS | 5,253 | 16,304 |
| VANGUARD CONSUMER STAPLES ETF 50 SHS | 6,957 | 10,950 |
| VANGUARD DEVELOPED MARKERS INDEX ADM, 467.29 SHRS | 6,000 | 8,565 |
| VANGUARD EM MK STK INDX-ADM 172.38 SHS | 5,404 | 7,061 |
| VANGUARD FINANCIALS ETF, 360 SHRS | 5,915 | 38,190 |
| VANGUARD HEALTHCARE ETF 100 SHS | 12,810 | 24,834 |
| VANGUARD INTERNATIONAL GROWTH ADM 202 | 13,651 | 18,512 |
| VANGUARD MIDCAP INDEX 88.22 SHRS | 21,311 | 30,595 |
| VANGUARD SMALL CAP INDEX, 190.82 SHRS | 3,128 | 21,677 |
| VANGUARD TECHNOLOGY ETF, 150 SHS | 4,463 | 89,543 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | AT COST | 732 | 732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUND RECEIVABLE | 2,545 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 6,615 | 0 | 0 | 6,615 |
| TELEPHONE | 1,979 | 0 | 0 | 1,979 |
| POSTAGE | 943 | 0 | 0 | 973 |
| INSURANCE | 2,557 | 0 | 0 | 2,557 |
| MISCELLANEOUS | 389 | 0 | 0 | 389 |
| SUBSCRIPTIONS | 430 | 0 | 0 | 430 |
| DUES & MEMBERSHIPS | 225 | 0 | 0 | 225 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS INCOME | 4,171 | 4,171 | 0 |
| CHASE POINTS REDEEMED | 140 | 140 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAX DUE | 53 | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 9,437 | 9,437 | 0 | 0 |
| PAYROLL PROCESSING FEES | 2,016 | 0 | 0 | 2,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,763 | 0 | 0 | 5,763 |
| GROSS PRODUCTION TAX | 292 | 292 | 0 | 0 |
| FOREIGN TAXES | 117 | 117 | 0 | 0 |
| FEDERAL TAXES | 339 | 0 | 0 | 0 |