| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $203,351 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $(40) ALLOCATED TO UBTI - ACQUISION INDEBTEDNESS NET GAIN/(LOSS): $(6,349) TOTAL PART I, LINE 6A: $196,962 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $12,498,124 BOOK BASIS: $12,306,655 NET GAIN/(LOSS): $191,469 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $5,533 ALLOCATED TO UBTI - ACQUISION INDEBTEDNESS NET GAIN/(LOSS): $6,349 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BRTHRS HLDGRRBOND - 0.0 | 78,184 | 70 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 297,774 | 1,494,046 |
| APPLE INC | 430,214 | 2,526,737 |
| BERKSHIRE HATHAWAY INC DEL CL | 445,154 | 1,361,840 |
| CISCO SYSTEMS INC | 26,784 | 38,480 |
| GOLDMAN SACHS BDC INC | 77,903 | 70,918 |
| LEHMAN BROTHERS HOLDINGS INC. | 40,118 | |
| MICROSOFT CORP | 44,610 | 80,085 |
| ORACLE CORP | 113,601 | 383,272 |
| PROCTER GAMBLE CO | 39,984 | 90,531 |
| PUT - SPX @5800 - EXP 1/03/202 | 27,413 | 13,375 |
| PUT - SPX @5850 - EXP 1/31/202 | 158,479 | 182,225 |
| WAL-MART STORES INC | 142,727 | 420,128 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARMADA WASTE MANAGEMENT, LP | 12,946 | 82,650 | |
| GPB AUTOMOTIVE PORTFOLIO, LP | 86,877 | 83,900 | |
| STAR MOUNTAIN SBIC FUND, LP | 612,069 | 498,332 | |
| VIRTUS REAL ESTATE CAPITAL II, | 24,182 | 50,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 29,722 | 29,722 | ||
| Bank Charges | 2,367 | 2,365 | ||
| Computers/Electronic Devices | 1,861 | 1,861 | ||
| Digital Subscriptions | 1,157 | 1,157 | ||
| Foundation Dues & Memberships | 2,250 | 2,250 | ||
| Indemnification Insurance | 1,926 | 1,926 | ||
| K-1 Exp GPB AUTOMOTIVE PORTFOL | 551 | 551 | ||
| K-1 Exp STAR MOUNTAIN SBIC FUN | 69,540 | 69,018 | ||
| K-1 Exp VIRTUS REAL ESTATE CAP | 186 | 62 | ||
| BANK MEMBERSHIP FEE | 350 | 350 | ||
| Office & Supplies | 2,020 | 2,020 | ||
| Postage/Delivery Service | 352 | 352 | ||
| State or Local Filing Fees | 150 | 150 | ||
| Training & Professional Develo | 34,730 | 9,630 | 25,100 | |
| Website Hosting/Support | 2,845 | 2,845 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ARMADA WASTE MANAGEMENT, LP | -1,700 | -181 | |
| K-1 Inc/Loss GPB AUTOMOTIVE PORTFOLIO, LP | -1,819 | 4,831 | |
| K-1 Inc/Loss STAR MOUNTAIN SBIC FUND, LP | 178,579 | 167,037 | |
| K-1 Inc/Loss VIRTUS REAL ESTATE CAPITAL II, LP | -4,838 | -1,296 | |
| EXEMPT FUNCTION INCOME | 59,473 | 59,473 | |
| State Tax Refund | 1,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 220,762 | 489,662 |
| LINE OF CREDIT | 387,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 108,917 | 108,917 | ||
| Philanthropic Consulting Srvcs | 216,790 | 46,020 | 170,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 600 | |||
| 990-PF Extension for 2023 | 4,100 | |||
| 990-T Extension for 2023 | 1,000 | |||
| State Income Tax 2023 | 1,400 |