| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION AND COMPLIANCE | 11,498 | 0 | 11,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 3,250,926 | 5,309,812 |
| EXCHANGE-TRADED & CLOSED-END FUNDS | 104,334 | 101,749 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE BEAR CAPITAL PARTNERS II LP | AT COST | 500,822 | 500,822 |
| FULLCYCLE CLIMATE | AT COST | 454,939 | 454,939 |
| BEYOND CAPITAL | AT COST | 192,420 | 192,420 |
| SUPERORGANISM FUND | AT COST | 38,145 | 38,145 |
| RA CAPITAL PLANETARY HEALTH FUND LP | AT COST | 79,404 | 79,404 |
| BLUE BEAR CAPITAL PARTNERS III LP | AT COST | 49,873 | 49,873 |
| WAKEUP CAPITAL FUND I | AT COST | 18,596 | 18,596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 433 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO REFLECT BOOK/TAX DIFFERENCE | 54,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHEDULE K1 EXPENSES | 94,101 | 94,101 | 0 | |
| CURRENCY GAIN/LOSS | 931 | 931 | 0 | |
| BANK CHARGES | 90 | 90 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHEDULE K-1 INCOME/LOSS | 10,910 | 10,910 | 10,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO DENNIS KEEGAN | 3,252 | 3,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 29,323 | 29,323 | 0 |