| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 11,700 | 11,700 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PARTNERSHIP SEC 1231 ORDINARY GAIN | 2024-01 | Purchase | 2024-12 | 7,282 | Cost | 7,282 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD INTERMEDIATE BOND INST FD #70 | 12,678,401 | 11,986,788 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTL GROUP INC (AIG) | 35,929 | 3,786 |
| BP PLC SPONS ADR | 135,000 | 96,957 |
| EXXON MOBIL CORP | 107,750 | 430,280 |
| VANGUARD TOTAL STOCK MARKET | 5,550,790 | 19,987,742 |
| AMERICAN FDS EUROPACIFIC GWTH F3 | 523,166 | 491,967 |
| HARDING LOEVNER INTL EQ PORT #201 | 482,110 | 510,925 |
| ABBVIE INC | 107,381 | 226,568 |
| BARON INTL GROWTH INSTL | ||
| FIDELITY ADVISOR INTL CAP | 495,485 | 536,665 |
| MFS INSTITUTIONAL INTERNATIONAL | 445,118 | 492,334 |
| KIMCO REALTY CORP REIT | 20,997 | 37,113 |
| T ROWE PRICE INTL DISCOVERY FUND I | 464,317 | 368,063 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT REAL ASSETS, LP | AT COST | 13,399 | 27,160 |
| GT EMERGING MARKETS (QP), LP | AT COST | ||
| GT SPECIAL OPPORTUNITIES III, LP | AT COST | ||
| GT OFFSHORE FUND, LTD | AT COST | ||
| GT INTL EQUITY QP FUND, LP | AT COST | ||
| BLACK STONE MINERALS LP (CU) | AT COST | 409,122 | 2,638,876 |
| PALLADIAN PARTNERS VIII, LP | AT COST | 88,834 | 113,388 |
| GT REAL ASSETS II, LP | AT COST | 43,309 | 77,551 |
| CLARION LION PROPERTIES FUND, LP | AT COST | 1,517,284 | 389,859 |
| PALLADIAN PARTNERS IX, LP | AT COST | 139,380 | 188,663 |
| GT PRIVATE EQUITY X | AT COST | 470,054 | 395,322 |
| STOCKBRIDGE NICHE LOGISTICS FUND, LP | AT COST | 2,596,142 | 1,816,096 |
| GP CAPITAL PARTNERS II LP | AT COST | 48,111 | 24,056 |
| GT PRIVATE EQUITY XI | AT COST | 49,815 | 32,152 |
| LDR GROWTH PARTNERS FUND | AT COST | 484,920 | 242,460 |
| SALLYPORT PARTNERS FUND, LP | AT COST | 147,557 | 73,779 |
| STORAGE STAR F&F FEEDER, LLC | AT COST | 63,182 | 31,591 |
| SPRIG EQUITY FUND I, LP | AT COST | 268,953 | 134,477 |
| CHARLES SCHWAB INVESTMENTS | AT COST | 1,011,870 | 1,018,126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 511 | 511 | ||
| NON-DEDUCTIBLE EXPENSES | 596 | |||
| PARTNERSHIP OTHER DEDUCTIONS | 9 | 9 | ||
| PARTNERSHIP PORTFOLIO DEDUCTIONS | 112,364 | 112,364 | ||
| PARTNERSHIP ROYALTY DEDUCTIONS | 71,643 | 71,643 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 75,327 | 75,327 | |
| PARTNERSHIP UBTI | -25,770 | ||
| ROYALTY INCOME | 353,303 | 353,303 | |
| TAX EXEMPT INCOME | 36 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTION PAYABLE TO GT PE X | 105,000 | 105,000 |
| FEDERAL INCOME TAXES | 9,505 | 25,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 54,944 | 54,944 | 0 | 0 |
| OTHER PROFESSIONAL SERVICES | 26,846 | 26,846 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 46,453 | |||
| FOREIGN TAX EXPENSE | 4,531 | 4,531 | ||
| PARTNERSHIP FOREIGN TAX | 4,639 | 4,639 |