| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,560 | 0 | 29,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY STOCKS X8360 | 10,046,006 | 10,046,006 |
| GOLDMAN SACHS STOCKS X1060 | 1,405,239 | 1,405,239 |
| GOLDMAN SACHS STOCKS X1369 | 1,281,374 | 1,281,374 |
| GOLDMAN SACHS STOCKS X1583 | 1,230,802 | 1,230,802 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY MUTUAL FUNDS X8360 | FMV | 43,972,240 | 43,972,240 |
| FIDELITY MUTUAL FUNDS X9755 | FMV | 2,603,008 | 2,603,008 |
| WELLS CAPITAL MANAGEMENT | FMV | 3,695,712 | 3,695,712 |
| GOLDMAN SACHS 8237 | FMV | 3,678,159 | 3,678,159 |
| OPYA INC | FMV | 834,632 | 834,632 |
| CARRICK DAYLIGHT LLC | FMV | 1,020,270 | 1,020,270 |
| SURE VENTURES FUND II LP | FMV | 237,673 | 237,673 |
| CARRICK DAYLIGHT II LLC | FMV | 492,628 | 492,628 |
| 1607 CAP INTERNATIONAL EQUITY FUND LP | FMV | 3,101,629 | 3,101,629 |
| DB INVESTORS OFFSHORE | FMV | 618,258 | 618,258 |
| DIAMETER CREDIT (BDC) ACCESS-ROC | FMV | 491,651 | 491,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,553 | 0 | 19,553 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE WELLS CAPMGMT (ALLSPRING) DISTR | 2,000,000 | 0 | 0 |
| PREPAID FEDERAL EXCISE TAXES | 112,234 | 52,219 | 52,219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM MEMBERSHIP DUES | 643 | 0 | 643 | |
| INSURANCE | 5,441 | 0 | 5,441 | |
| PAYROLL PROCESSING | 8,532 | 0 | 8,532 | |
| OUTSIDE CONTRACT SERVICES | 5,500 | 0 | 5,500 | |
| POSTAGE | 930 | 0 | 930 | |
| OTHER EXPENSES | 2,060 | 0 | 2,060 | |
| OTHER ADJUSTMENT FOR CARRICK DAYLIGHT, LLC | 715 | 715 | 0 | |
| OTHER ADJUSTMENT FOR CARRICK DAYLIGHT II, LLC | 538 | 538 | 0 | |
| OTHER ADJUSTMENT FOR VINTAGE IX B | 0 | 17,138 | 0 | |
| OTHER ADJUSTMENT FOR SURE VENTURES FUND II LP | 12,727 | 16,967 | 0 | |
| OTHER ADJUSTMENT FOR WELLS CAPITAL MANAGEMENT | 0 | 26,748 | 0 | |
| OTHER ADJUSTMENT FOR ARES | 0 | 5,658 | 0 | |
| OTHER ADJUSTMENT FOR DIAMETER | 0 | 855 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM WELLS CAPITAL MGMT | 215,522 | 150,001 | 215,522 |
| OTHER INCOME FROM ARES SPECIAL OPPORTUNITIES FUND | 0 | 84,568 | 0 |
| OTHER INCOME FROM VINTAGE IX B - PFIC | 0 | 967 | 0 |
| OTHER INCOME FROM 1607 CAPITAL INTL EQUITY FUND | 384,737 | 299,304 | 384,737 |
| OTHER INCOME FROM INVESTMENTS | 3,633 | 0 | 3,633 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS - CURRENT YEAR | 1,731,591 |
| PRIOR PERIOD ADJUSTMENT - NO TAX IMPACT | 8,067,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 28,000 | 108,000 |
| GOLDMAN SACHS STOCKS X1591 | 1,076 | 3,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 295,427 | 279,081 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 317 | 25,610 | 0 | |
| BUSINESS EXPENSE TAXES - (NOT UBIT) | 28,000 | 0 | 0 |