| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF TAX RETURNS, RECO | 4,125 | |||
| FARMLAND AND BUILDINGS | 240 | 240 | 240 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3,110 | 1,131 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12,000 SHARES HAROLD WARP PIONEER VI | 8,825,695 | 8,825,695 |
| 590 SHARES PRINCIPAL FINANCIAL GROUP | 29,270 | 45,672 |
| WELLS FARGO | 806,930 | 653,348 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 3,957,928 | 3,089,999 | 867,929 | 867,929 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLES | 177,114 | 177,114 | 177,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMLAND AND BUILDINGS | ||||
| DEPRECIATION | 841 | 841 | 841 | |
| PROPERTY INSURANCE | 1,848 | 1,848 | 1,848 | |
| REPAIRS | 4,043 | 4,043 | 4,043 | |
| EXPENSES | ||||
| ADVERTISING | 3,482 | |||
| COMPANY VEHICLE | 904 | |||
| CONSULTING | 2,667 | |||
| DUES AND PUBLICATIONS | 1,110 | |||
| EMPLOYEE BENEFITS | 471 | |||
| RENOVATION | 130,234 | |||
| OFFICE SUPPLIES | 5,383 | |||
| REPAIRS | 18,230 | |||
| EXIBITS | 1,406 | |||
| OPERATING SUPPLIES | 15,993 | |||
| OUTSIDE SERVICES | 42,137 | |||
| FREIGHT | 412 | |||
| INSURANCE | 59,452 | |||
| TELEPHONE | 5,245 | |||
| UTILITIES | 48,743 | |||
| MISCELLANEOUS | 1,312 | |||
| FARMLAND AND BUILDINGS ALLOCA | -21,508 | |||
| COMMISIONS | 1,285 | |||
| FEES | 834 | |||
| SPECIAL EVENTS | 998 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF ASSETS | 154,166 | 154,166 | |
| MISCELLANEOUS | 631 | 631 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS PAYABLE TO PIONEER VILLAGE EXH | 102,400 | 102,400 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| NON-TAXABLE SOUVENIR SALES | 255,921 | 255,921 | |
| TAXABLE SOUVENIR SALES | 24,684 | 11,049 | 13,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,484 | |||
| REAL ESTATE AND PERSONAL PROPERT | 14,536 | |||
| OTHER TAXES AND LICENSES | 1,017 | |||
| FARMLAND AND BUILDINGS | 14,536 | 14,536 | 14,536 |