| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,487 | 11,487 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PINEHURST INSTITUTION | 1,471,004 | 1,471,004 | |
| TACONIC CRE INVESTMENT FUNDS | 633,672 | 633,672 | |
| TCP DIRECT LENDING FUND VIII | 897,749 | 897,749 | |
| TACONIC CRE DISLOCATION FUND I | 1,181,275 | 1,181,275 | |
| BLACK ROCK DIRECT LENDING FEED | 1,950,911 | 1,950,911 | |
| DAVIDSON KEMPER | 9,979,444 | 9,979,444 | |
| LONGFORD CAPITAL FUND | 539,876 | 539,876 | |
| VOLEON COMPOSITION INT'L FUND | 977,006 | 977,006 | |
| BNY SECURITIES | 38,241,025 | 63,448,693 | |
| SCHWAB SECURITIES X4302 | 2,287,573 | 3,079,504 | |
| MONROE CAPITAL | 1,658,363 | 1,658,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 36,258 | 36,258 | 0 | 0 |
| Description | Amount |
|---|---|
| INCOME FROM PFIC | 511,421 |
| ADJ. TO K-1 BALANCES | 221,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 31,164 | 31,164 | 0 | 0 |
| CHARITABLE EVENTS | 5,524 | 0 | 0 | 5,524 |
| COST REIMBURSMENTS | 284,633 | 0 | 0 | 284,633 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TACONIC CRE INVESTMENT FUNDS K-1 | 20,204 | 20,204 | |
| TCP DIRECT LENDING FUND VIII-L, LLC | 70,157 | 70,158 | |
| TACONIC CRE DISLOCATION FUND II L.P. | 83,605 | 83,605 | |
| LONGFORD CAPITAL FUND III, LP | 15,936 | 15,968 | |
| DAVIDSON KEMPNER INSTITUTIONAL PARTNERS | 964,146 | 964,164 | |
| Blackrock Direct Lending Feeder IX-U LP | 171,602 | 171,602 | |
| Monroe Capital | 347,509 | 347,509 | |
| PFIC INCOME/LOSS | 163,913 | 163,913 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 5,911,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 9,759 | 9,759 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES - IL | 730 | 715 | 0 | 15 |
| FEDERAL TAXES | 34,768 | 0 | 0 | 0 |
| FOREIGN TAXES | 11,879 | 11,879 | 0 | 0 |