| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 3,250 | 3,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADOBE SOCIAL MEZZANINE FUND I LP | AT COST | 972 | 0 |
| ASIA ENVIRONMENTAL PARTNERS | AT COST | 54,615 | 26,613 |
| BETTER VENTURES FUND II LP | AT COST | 48,430 | 111,031 |
| BETTER VENTURES FUND III LP | AT COST | 28,608 | 49,416 |
| BIOLITE LLC | AT COST | 155,445 | 170,027 |
| BRANDYWINE SONEN GLOBAL FIXED INCOME FUND | AT COST | 399,319 | 393,018 |
| CALVERT BOND | AT COST | 586,755 | 575,915 |
| COMMUNITY EM CREDIT FUND I, LP | AT COST | 157,750 | 158,865 |
| CORE INNOVATION CAP FUND | AT COST | 35,747 | 359,173 |
| DIET ID, INC. | AT COST | 25,000 | 24,510 |
| ECOTRUST FORESTS II LLC | AT COST | 63,451 | 128,470 |
| ELEOS SOCIAL VENTURE FUND LLC | AT COST | 71,600 | 71,600 |
| GRASS ROOTS BUSINESS INVESTMENT FUND | AT COST | 133,394 | 0 |
| HAWAII ULU COOPERATIVE | AT COST | 26,000 | 26,000 |
| ILLUMEN CAPITAL LP | AT COST | 189,012 | 238,292 |
| LEGACY VENTURE IV LLC | AT COST | 13,958 | 228,412 |
| MICROVEST II LP | AT COST | 14,778 | 585 |
| MICROVEST+PLUS LP | AT COST | 37,546 | 35,087 |
| PROOF OF IMPACT, INC, | AT COST | 125,000 | 75,000 |
| RAINFALL, INC. | AT COST | 100,000 | 100,010 |
| SAIL SAFE WATER PARTNERS LP | AT COST | 67,133 | 66,962 |
| SONEN GLOBAL MULTI STRATEGY IRISH FEEDER FUND CLASS B | AT COST | 1,164,210 | 1,731,963 |
| SONEN GLOBAL PUBLIC EQUITY FUND A | AT COST | 163,981 | 880,526 |
| SONEN GLOBAL SUSTAINABLE REAL ASSET | AT COST | 72,542 | 73,805 |
| SOUTHERN BANCORP CD | AT COST | 25,468 | 25,490 |
| WORKING CAPITAL INNOVATION FUND II, LP | AT COST | 97,540 | 144,779 |
| BROWN ADVISORY SUSTAINABLE GROWTH | AT COST | 90,060 | 96,865 |
| CCM IMPACT BOND | AT COST | 50,030 | 48,395 |
| KBI GLOBAL INCESTORS AQUARIUS FD | AT COST | 160,000 | 119,886 |
| PUTNUM GLOBAL HEALTH | AT COST | 200,000 | 149,915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEE | 8,500 | 8,500 | 8,500 |
| Description | Amount |
|---|---|
| WRITEOFF ADJUSTMENT | 8,386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADOBE SOCIAL MEZZANINE FUND | 16,684 | 0 | 0 | |
| BANK FEES | 673 | 673 | 0 | |
| BETTER VENTURES FUND II | 2,383 | 2,383 | 0 | |
| BETTER VENTURES FUND III | 1,172 | 1,172 | 0 | |
| CORE INNOVATION CAPITAL I | 502 | 502 | 0 | |
| GLOBAL SUSTAINABLE FIXED INCOME PORTFOLIO | 1,575 | 1,575 | 0 | |
| ILLUMEN CAPITAL LP | 7,763 | 7,763 | 0 | |
| INSURANCE | 1,451 | 0 | 1,451 | |
| LEGACY VENTURE IV LLC | 1,633 | 1,633 | 0 | |
| MICROVEST II LP | 284 | 284 | 0 | |
| MICROVEST SHORT DURATION FUND LP | 1,398 | 1,398 | 0 | |
| MICROVEST SHORT DURATION FUND LP | 702 | 702 | 0 | |
| MICROVEST+PLUS LP | 2,999 | 2,999 | 0 | |
| MISCELLANEOUS EXPENSE | 939 | 939 | 0 | |
| SONEN GLOBAL PUBLIC EQUITY FUND A | 16,136 | 16,136 | 0 | |
| SONEN GLOBAL PUBLIC EQUITY FUND A | 1,312 | 1,312 | 0 | |
| SONEN GLOBAL SUSTAINABLE REAL ASSETS | 1,907 | 1,907 | 0 | |
| SONEN GLOBAL SUSTAINABLE REAL ASSETS | 8 | 8 | 0 | |
| ECOTRUST FORESTS II | 6,847 | 6,847 | 0 | |
| WORKING CAPITAL INNOVATION FUND II | 30,641 | 30,641 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BRANDYWINE GLOBAL SUSTAINABLE FIXED INCOME PORTFOLIO | 13,353 | 13,353 | 13,353 |
| COMMUNITY EM CREDIT FUND I | 7,750 | 7,750 | 7,750 |
| ILLUMEN CAPITAL | 38 | 38 | 38 |
| LEGACY VENTURE IV LP | 1,978 | 1,983 | 1,978 |
| MICROVEST SHORT DURATION FUND LP | 250 | 250 | 250 |
| OTHER INCOME | 4,975 | 4,975 | 4,975 |
| SONEN GLOBAL PUBLIC EQUITY FUND A | 688 | 688 | 688 |
| SONEN GLOBAL SUSTAINABLE REAL ASSETS | 3,117 | 3,160 | 3,117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM KD PRIMUST | 120,000 | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
WAIANAE COMMUNITY RE-DEVELOPMENT CORPORATION DBA MA'O ORGANIC FARMS |
83,333 |
|
HAWAII COMMUNITY LENDING |
50,000 |
|
LOCAL BOUNTY DBA REAL GOOD FISH |
200,000 |
|
LOCAL I'A |
25,000 |
|
CRITERION INSTITUTE |
100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 114,772 | 60,000 | 54,772 | |
| CONSULTING | 50,000 | 50,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,768 | 2,768 | 0 | |
| OTHER TAXES FROM PASS-THROUGH ENTITIES | 8 | 8 | 0 | |
| FEDERAL INCOME TAX | 3,408 | 0 | 0 |