| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 74,823 | 37,412 | 37,411 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS (ARETE RISING) | 2021-06-30 | 3,727 | 1,863 | SL | 5.000000000000 | 745 | 0 | ||
| COMPUTERS (ARETE RISING) | 2023-02-09 | 2,407 | 441 | SL | 5.000000000000 | 481 | 0 | ||
| COMPUTERS (ARETE RISING) | 2024-06-10 | 6,443 | SL | 5.000000000000 | 752 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
J PAUL GETTY TRUST |
1200 GETTY CENTER DRIVE STE 400 LOS ANGELES,CA90049 |
2024-12-19 | 50,000 | GENERAL OPERATING SUPPORT | 50,000 | NONE | N/A | 2025-11-14 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EAGLE ROCK CAPITAL LLC | 2,000,000 | 2,000,000 |
| FICTIV INC. | 750,000 | 750,000 |
| HOVER INC COMMON & PREFERRED | 3,172,000 | 3,172,000 |
| POLO CAPITAL | 250,000 | 250,000 |
| TDA SECURITIES | 1,423,321 | 1,423,321 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| QUICKSILVER AZ LLC | FMV | 3,601,203 | 3,601,203 |
| ALAMAR PARTNERS | FMV | 389,000 | 389,000 |
| ARABLE LABS INC. | FMV | 67,875 | 67,875 |
| AUXO MANAGEMENT, LLP | FMV | 3,190,000 | 3,190,000 |
| BH LLH INTERMEDIATE LLC | FMV | 3,782,073 | 3,782,073 |
| BROCKHURST CAPITAL-LEXSHARES | FMV | 300,000 | 300,000 |
| CAMBER PARTNERS FUND I | FMV | 397,621 | 397,621 |
| DIAPENTE CAPITAL | FMV | 140,000 | 140,000 |
| GOLDMAN SACHS VINTAGE FUND IV | FMV | 28,093 | 28,093 |
| GOLDMAN SACHS VINTAGE FUND V | FMV | 16,681 | 16,681 |
| G-S VINTAGE FUND VII+GS ENERGY FUND | FMV | 562,355 | 562,355 |
| GREYBULL STEWARDSHIP LP | FMV | 2,486,618 | 2,486,618 |
| HAMILTON HALL LLC | FMV | 1,220,000 | 1,220,000 |
| HERITAGE OPERATING PARTNERS | FMV | 1,000,000 | 1,000,000 |
| HOUSATONIC EQUITY INVESTORS IV | FMV | 953,804 | 953,804 |
| HOUSATONIC EQUITY INVESTORS V | FMV | 669,977 | 669,977 |
| I R S PARTNERS NO. 12 LP | FMV | 19,123,000 | 19,123,000 |
| NEXT COAST VENTURES I, LP | FMV | 3,404,218 | 3,404,218 |
| NEXT COAST VENTURES II, LP | FMV | 3,249,178 | 3,249,178 |
| OCOZZIO HOLDINGS LLC | FMV | 150,000 | 150,000 |
| PEAK VENTURES FUND II, LP | FMV | 1,845,804 | 1,845,804 |
| PETERSON PARTNERS VII LP | FMV | 160,810 | 160,810 |
| PETERSON PARTNERS VIII LP | FMV | 5,261,211 | 5,261,211 |
| PETERSON PARTNERS IX LP | FMV | 2,400,325 | 2,400,325 |
| PLAT 3, LLC (THE PARTNERS COS.) | FMV | 2,000,000 | 2,000,000 |
| PRACINCO SUMO TECHNOLOGIES | FMV | 792,000 | 792,000 |
| PREDICTIVE INDEX HOLDINGS LLC | FMV | 1,312,000 | 1,312,000 |
| RADAZON CAPITAL | FMV | 176,000 | 176,000 |
| RELAY HOLDINGS LLC | FMV | 272,000 | 272,000 |
| ROCKWOOD EQUITY PARTNERS III | FMV | 176,984 | 176,984 |
| ROCKWOOD EQUITY IV | FMV | 392,160 | 392,160 |
| SENECA TRAIL CAPITAL | FMV | 500,000 | 500,000 |
| SERENT CAPITAL ASSOC II LP | FMV | 900,537 | 900,537 |
| SERENT CAPITAL ASSOCIATES LP | FMV | 257,995 | 257,995 |
| SYLMAR GROUP HOLD CO LLC | FMV | 876,000 | 876,000 |
| TEN20 PARTNERS LLC | FMV | 495,640 | 495,640 |
| TENNENBAUM OPPORTUNITIES FUND V | FMV | 143,157 | 143,157 |
| WORKLYN PARTNERS | FMV | 702,170 | 702,170 |
| BROADOAK BIOTOOLS VENTURE FUND | FMV | 127,845 | 127,845 |
| ATHENAEUM PARTNERS LLC | FMV | 150,000 | 150,000 |
| CEP SPV II, CHANNEL EQUITY | FMV | 1,000,000 | 1,000,000 |
| CAMBER PEAK LLC | FMV | 150,000 | 150,000 |
| CLOUDSTREET PARTNERS LLC | FMV | 500,000 | 500,000 |
| MGT PARTNERS LLC | FMV | 1,875,000 | 1,875,000 |
| LUGGAGE FORWARD INC. | FMV | 480,000 | 480,000 |
| MIDWAY CAPITAL IV | FMV | 2,055,000 | 2,055,000 |
| NEWHOLD LLC | FMV | 250,000 | 250,000 |
| BLUE LADDER CAPITAL LLC | FMV | 729,082 | 729,082 |
| CAMBER TAXCLOUD LLC | FMV | 738,304 | 738,304 |
| NEWVALE CAPITAL SPV MDH, LLC | FMV | 497,014 | 497,014 |
| NRP EUSTONCO LIMITED | FMV | 215,665 | 215,665 |
| ROS CAPITAL PARTNERS | FMV | 196,000 | 196,000 |
| PETERSON PARTNERS X LP | FMV | 685,618 | 685,618 |
| LEGATE PARTNERS I, LP | FMV | 107,720 | 107,720 |
| LEGATE PARTNERS (FLOWTHROUGH) I, LP | FMV | 117,661 | 117,661 |
| MANIFESTATION LLC | FMV | 309,590 | 309,590 |
| PASCAL FLAGSHIP LP | FMV | 262,212 | 262,212 |
| YELLOW CREEK SEARCH HOLDINGS LLC | FMV | 450,000 | 450,000 |
| WE AY PARTNERS LLC | FMV | 363,656 | 363,656 |
| MOSAIC GENESIS LP | FMV | 26,247 | 26,247 |
| RIDGE PEAK | FMV | 268,110 | 268,110 |
| SNIPE ISLAND | FMV | 461,538 | 461,538 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS (ARETE RISING) | 3,727 | 2,608 | 1,119 | 1,119 |
| COMPUTERS (ARETE RISING) | 2,407 | 922 | 1,485 | 1,485 |
| COMPUTERS (ARETE RISING) | 6,443 | 752 | 5,691 | 5,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29,415 | 0 | 29,415 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,839,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 5,408 | 4,666 | 742 | |
| ENTERTAINMENT/APPRECIATION | 3,514 | 0 | 3,514 | |
| INSURANCE | 10,597 | 0 | 10,597 | |
| OFFICE EXPENSE | 159,519 | 0 | 159,519 | |
| PASSTHROUGH K-1S - OTHER EXPENSES | 590,093 | 590,093 | 0 | |
| OTHER EXPENSES - PRIZES | 17,000 | 0 | 17,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PASSTHROUGH ORDINARY INCOME | 44,100 | 44,100 | |
| K-1 PASSTHROUGH INTEREST | 232,207 | 0 | |
| K-1 PASSTHROUGH DIVIDENDS | 124,600 | 0 | |
| K-1 PASSTHROUGH OTHER INCOME | 1,004,026 | 1,548,478 | |
| K-1 PASSTHROUGH NET RENTAL INCOME | 25,187 | 25,187 | |
| OTHER INCOME- DEFERRED TAX | 0 | 0 | |
| OTHER INCOME - K1 BOOK DIFFERENCE | -37,930 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 562,000 | 558,212 |
| EXCISE TAX PAYABLE | 0 | 27,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND OUTSIDE SERVICES | 163,060 | 0 | 163,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 5,401 | 0 | 0 | |
| FEDERAL EXCISE TAX | 101,576 | 0 | 0 | |
| ARETE LLC TAX | 800 | 0 | 0 | |
| FOREIGN TAX - PASSTHROUGH ENTITY | 21,433 | 21,433 | 0 |