| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDIT | 125,345 | 6,267 | 119,078 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PACCAR FINL CORP | 165,635 | 165,635 |
| REALTY INCOME CORP | 198,610 | 198,610 |
| PEPSIC INC | 169,257 | 169,257 |
| CONSUMERS ENERGY CO | 194,394 | 194,394 |
| APPLE INC | 175,924 | 175,924 |
| BP CAP MKTS AMER INC | 165,836 | 165,836 |
| UNITEDHEALT GRP INC | 196,360 | 196,360 |
| AMERICAN HONDA FIN CORP | 173,217 | 173,217 |
| TOTA CAP INTL | 170,535 | 170,535 |
| UNITED PARCEL SVC INC | 167,098 | 167,098 |
| TARGET CORP | 167,939 | 167,939 |
| HOME DEPOT INC | 170,642 | 170,642 |
| DUKE ENERGY FL LLC | 173,140 | 173,140 |
| S&P GLBL INC | 172,439 | 172,439 |
| AIR PRODS & CHEMS INC | 170,152 | 170,152 |
| META PLATFORMS | 200,727 | 200,727 |
| NEXTERA ENERGY CAP HLDGS | 202,356 | 202,356 |
| LOCKHEED MARTIN CORP | 172,317 | 172,317 |
| PRINCIPA FINL GRP INC | 202,525 | 202,525 |
| BHP BILLITON FIN USA LTD | 169,647 | 169,647 |
| PHILI MORRIS INTL INC | 204,705 | 204,705 |
| COMCAST CORP NEW | 171,505 | 171,505 |
| TJ COS INC NEW | 170,985 | 170,985 |
| PB NVIDIA CORP | 173,367 | 173,367 |
| BARCLAY PLC | 179,858 | 179,858 |
| PFIZER INC | 170,522 | 170,522 |
| THERMO FISHER SCIENTIFIC | 170,626 | 170,626 |
| KIMBERLY CLARK CORP | 172,119 | 172,119 |
| SIMON PPTY GRP LP | 175,155 | 175,155 |
| PROGRESSIV CORP | 165,175 | 165,175 |
| AMERIPRISE FINL INC | 161,492 | 161,492 |
| DEUTSCH BANK | 170,595 | 170,595 |
| JOHN DEERE CAP CORP | 161,109 | 161,109 |
| CONOCOPHILLIPS | 159,738 | 159,738 |
| MARS & MCLENNAN COS INC | 161,351 | 161,351 |
| CITIGRO INC | 205,107 | 205,107 |
| TOYOTA MOTOR CREDIT CORP | 162,538 | 162,538 |
| COMWLTH EDISON CO | 162,542 | 162,542 |
| AVALONBAY CMNTYS INC | 161,560 | 161,560 |
| HONEYWEL INTL INC | 162,161 | 162,161 |
| QUALCOMM INC | 162,966 | 162,966 |
| AMERICAN EXPR CO | 165,881 | 165,881 |
| WASTE MANAGEMENT INC | 175,573 | 175,573 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS INC | 8,121 | 8,121 |
| ALPHABET INC CL A | 13,062 | 13,062 |
| AMERICAN INTL GROUP INC | 4,514 | 4,514 |
| AMERICAN TOWER CORP NEW | 9,721 | 9,721 |
| APOLLO GLOBAL MANAGEMENT INC | 15,030 | 15,030 |
| APPLE INC | 14,524 | 14,524 |
| ASTRAZENECA PLC SPONSORED ADR | 8,124 | 8,124 |
| AVALONBAY COMMNTYS INC | 11,658 | 11,658 |
| BECTON DICKINSON & CO | 19,284 | 19,284 |
| BROADCOM INC | 23,184 | 23,184 |
| CAPITAL ONE FINANCIAL CORP | 13,374 | 13,374 |
| COCA-COLA COMPANY | 11,643 | 11,643 |
| COMCAST CORP CL A | 16,701 | 16,701 |
| DIAGEO PLC SPON ADR | 9,408 | 9,408 |
| DTE ENERGY CO | 6,158 | 6,158 |
| EDISON INTL | 5,988 | 5,988 |
| ENBRIDGE INC | 19,560 | 19,560 |
| EQT CORP | 7,700 | 7,700 |
| EXXON MOBIL CORP | 19,040 | 19,040 |
| FREEPORT MCMORAN INC | 6,207 | 6,207 |
| GENERAL MOTORS CO | 3,942 | 3,942 |
| GILEAD SCIENCES INC | 5,173 | 5,173 |
| HALEON PLC ADR | 10,055 | 10,055 |
| HOME DEPOT INC | 9,336 | 9,336 |
| JOHNSON & JOHNSON | 7,665 | 7,665 |
| JPMORGAN CHASE & CO | 21,334 | 21,334 |
| LINDE PLC | 14,235 | 14,235 |
| MERCK & COMPANY INC | 10,445 | 10,445 |
| META PLATFORMS INC CL A | 8,197 | 8,197 |
| METLIFE INC | 12,528 | 12,528 |
| MICROSOFT CORP | 24,026 | 24,026 |
| NESTLE S A SPON ADR REPSTG REG SHS | 17,647 | 17,647 |
| NORTHROP GRUMMAN CORP | 10,324 | 10,324 |
| ORACLE CORP | 12,331 | 12,331 |
| PNC FINANCIAL SERVICES GROUP INC | 8,100 | 8,100 |
| PPG INDUSTRIES INC | 5,495 | 5,495 |
| PROCTER & GAMBLE CO | 9,388 | 9,388 |
| PUBLIC STORAGE INC | 5,989 | 5,989 |
| RTX CORP | 11,341 | 11,341 |
| SAP SE SPON ADR | 9,356 | 9,356 |
| SEMPRA | 21,579 | 21,579 |
| T- MOBILE US INC | 16,996 | 16,996 |
| TEXAS INSTRUMENTS INC | 6,000 | 6,000 |
| TRAVELERS COS INC | 16,140 | 16,140 |
| UNILEVER PLC SPON ADR | 7,541 | 7,541 |
| UNION PACIFIC CORP | 12,542 | 12,542 |
| UNITEDHEALTH GROUP INC | 8,600 | 8,600 |
| VISA INC CL A | 15,170 | 15,170 |
| VULCAN MATERIALS COMPANY | 13,633 | 13,633 |
| WALT DISNEY CO | 5,345 | 5,345 |
| WASTE MANAGEMENT INC DEL | 9,686 | 9,686 |
| WILLIAMS COS INC DEL | 19,483 | 19,483 |
| AIR PRODUCTS & CHEMICALS INC | 2,030 | 2,030 |
| ALPHABET INC CL A | 3,218 | 3,218 |
| AMERICAN INTL GROUP INC | 1,165 | 1,165 |
| AMERICAN TOWER CORP NEW | 2,384 | 2,384 |
| APOLLO GLOBAL MANAGEMENT INC | 3,799 | 3,799 |
| APPLE INC | 3,756 | 3,756 |
| ASTRAZENECA PLC SPONSORED ADR | 2,031 | 2,031 |
| AVALONBAY COMMNTYS INC | 2,860 | 2,860 |
| BECTON DICKINSON & CO | 4,764 | 4,764 |
| BROADCOM INC | 5,796 | 5,796 |
| CAPITAL ONE FINANCIAL CORP | 3,388 | 3,388 |
| COCA-COLA COMPANY | 2,926 | 2,926 |
| COMCAST CORP CL A | 4,203 | 4,203 |
| DIAGEO PLC SPON ADR | 2,415 | 2,415 |
| DTE ENERGY CO | 1,570 | 1,570 |
| EDISON INTL | 1,517 | 1,517 |
| ENBRIDGE INC | 4,922 | 4,922 |
| EQT CORP | 1,937 | 1,937 |
| EXXON MOBIL CORP | 4,841 | 4,841 |
| FREEPORT MCMORAN INC | 1,561 | 1,561 |
| GENERAL MOTORS CO | 1,012 | 1,012 |
| GILEAD SCIENCES INC | 1,293 | 1,293 |
| HALEON PLC ADR | 2,538 | 2,538 |
| HOME DEPOT INC | 2,334 | 2,334 |
| JOHNSON & JOHNSON | 1,880 | 1,880 |
| JPMORGAN CHASE & CO | 5,274 | 5,274 |
| LINDE PLC | 3,768 | 3,768 |
| MERCK & COMPANY INC | 2,885 | 2,885 |
| META PLATFORMS INC CL A | 2,342 | 2,342 |
| METLIFE INC | 3,193 | 3,193 |
| MICROSOFT CORP | 5,901 | 5,901 |
| NESTLE S A SPON ADR REPSTG REG SHS | 4,412 | 4,412 |
| NORTHROP GRUMMAN CORP | 2,816 | 2,816 |
| ORACLE CORP | 3,166 | 3,166 |
| PNC FINANCIAL SERVICES GROUP INC | 1,929 | 1,929 |
| PPG INDUSTRIES INC | 1,433 | 1,433 |
| PROCTER & GAMBLE CO | 2,347 | 2,347 |
| PUBLIC STORAGE INC | 1,497 | 1,497 |
| RTX CORP | 2,893 | 2,893 |
| SAP SE SPON ADR | 2,462 | 2,462 |
| SEMPRA | 5,439 | 5,439 |
| T- MOBILE US INC | 4,194 | 4,194 |
| TEXAS INSTRUMENTS INC | 1,500 | 1,500 |
| TRAVELERS COS INC | 4,095 | 4,095 |
| UNILEVER PLC SPON ADR | 1,928 | 1,928 |
| UNION PACIFIC CORP | 3,193 | 3,193 |
| UNITEDHEALTH GROUP INC | 2,023 | 2,023 |
| VISA INC CL A | 3,792 | 3,792 |
| VULCAN MATERIALS COMPANY | 3,344 | 3,344 |
| WALT DISNEY CO | 1,336 | 1,336 |
| WASTE MANAGEMENT INC DEL | 2,421 | 2,421 |
| WILLIAMS COS INC DEL | 4,925 | 4,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LAG ADJUSTMENT - JANNEY INVESTMENTS | FMV | 349,497 | 349,497 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 443,009 | 371,990 | 71,019 | 71,019 |
| OFFICE EQUIPMENT | 0 | 0 | ||
| FURNITURE & FIXTURES | 413,310 | 364,088 | 49,222 | 49,222 |
| LEASEHOLD IMPROVEMENTS | 131,289 | 71,682 | 59,607 | 59,607 |
| LAND IMPROVEMENTS | 14,540 | 4,665 | 9,875 | 9,875 |
| LOAN FEES | 60,000 | 56,250 | 3,750 | 3,750 |
| CAPITALIZED INVESTMENT COSTS | 1,679,782 | 0 | 1,679,782 | 1,679,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 49,297 | 0 | 49,297 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 21,780 | 21,780 | 21,780 |
| INVESTMENT IN AFFILIATES | 9,115,002 | 10,587,763 | 10,587,763 |
| INTEREST RECEIVABLE | 51,432 | 149,845 | 149,845 |
| PROGRAM-RELATED LOANS | 8,460,358 | 10,986,830 | 10,986,830 |
| OPERATING LEASE RIGHT OF USE ASSET | 916,611 | 979,726 | 979,726 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 228,868 | 0 | 228,868 | 0 |
| OFFERING & ORG ALLOWANCE | 348,129 | 0 | 348,129 | 0 |
| OFFICE EXPENSES | 1,193,055 | 0 | 1,193,055 | 0 |
| MARKETING/SPONSORSHIPS | 987,349 | 0 | 987,349 | 0 |
| ISF PROVISION | 755,881 | 0 | 755,881 | 0 |
| MEALS | 131,720 | 0 | 131,720 | 0 |
| GRANT EXPENSE | 36,000 | 0 | 36,000 | 0 |
| BAD DEBT EXPENSE | 105,931 | 0 | 105,931 | 0 |
| CHARITABLE EXPENSES | 13,985 | 0 | 13,985 | 0 |
| LOAN LOSS ADJUSTMENT | 26,511 | 0 | 26,511 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACQUISITION FEES | 14,638,740 | 14,638,740 | |
| NEW MARKET TAX CREDIT FEES | 269,899 | 269,899 | |
| DEVELOPMENT AND INVESTOR FEES | 6,315,715 | 6,315,715 | |
| CONSULTING AND UNDERWRITING | 46,061 | 46,061 | |
| INTEREST INCOME-LOANS | 414,997 | 414,997 | 414,997 |
| MISCELLANEOUS | 424,220 | 424,220 | |
| DISPOSITION FEES | 426,237 | 426,237 | |
| FUND DISSOLUTION FEES | 479,393 | 479,393 | |
| BRIDGE LOAN ADMIN FEE | 24,500 | 24,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 47,437 |
| OTHER ADJUSTMENT | 20,193 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY` | 926,309 | 986,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,919,676 | 0 | 1,919,676 | 0 |
| INVESTMENT MANAGEMENT EXPENSES - JANNEY | 72,038 | 72,038 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 34,750 | 0 | 0 | 0 |
| PERSONAL PROPERTY TAX | 18,912 | 0 | 18,912 | 0 |