| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2021-05-24 | 877,440 | 83,674 | SL | 27.500000000000 | 31,907 | 31,907 | 31,907 | |
| LAND | 2021-05-24 | 584,960 | L | 0 | 0 | 0 | |||
| BUILDING | 2014-01-01 | 285,000 | 103,637 | SL | 27.500000000000 | 10,364 | 10,364 | 10,364 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 877,440 | 115,581 | 761,859 | |
| LAND | 584,960 | 0 | 584,960 | |
| BUILDING | 285,000 | 114,001 | 170,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,000 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 750 | 750 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSES | 146 | 0 | 0 | 0 |
| UTILITIES | 7,674 | 7,674 | 7,674 | 0 |
| INSURANCE | 5,882 | 5,882 | 5,882 | 0 |
| REPAIRS AND MAINTENANCE | 1,300 | 1,300 | 1,300 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 13,778 | 13,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL, NET OF REFUND | 120 | 0 | 0 | 0 |
| PROPERTY TAX-VACANT LAND | 3,968 | 0 | 0 | 0 |
| PROPERTY TAX | 6,899 | 6,899 | 6,899 | 0 |
| PROPERTY TAX | 24,012 | 24,012 | 24,012 | 0 |