| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 138,977 | 0 | 0 | 150,839 |
| TAX PREPARATION | 13,970 | 0 | 0 | 18,630 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAPITALIZED BUILDING COSTS (SET ASIDE) | 14,819,746 | 0 | 14,819,746 | 14,819,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 61,626 | 0 | 0 | 34,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 69,850,000 | 62,950,000 | 55,575,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART - OTHER | 46,109 | 0 | 0 | 52,764 |
| ART COLLECTIONS INSURANCE | 85,069 | 0 | 0 | 85,093 |
| OPERATING EXPENSES | 14,103 | 0 | 0 | 11,641 |
| PROGRAM - FAI STORIES | 13,900 | 0 | 0 | 48,975 |
| PROGRAMMING:ARTIST FEES:WORKSHOP FEES | 5,000 | 0 | 0 | 5,000 |
| PROGRAMMING - ADVISORY AND BOARD EXPENSES | 23,089 | 0 | 0 | 23,089 |
| PROGRAMMING - COMMUNITY ENGAGEMENT | 8,666 | 0 | 0 | 8,666 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXPENSE RECOVERY | 23,542 | 23,542 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ART ADJUSTMENT | 2,080,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO FB CAPITAL PARTNERS LP | 226,825 | 214,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DVDL DESIGN | 173,960 | 0 | 0 | 184,300 |
| COMMUNITY RELATIONS | 66,874 | 0 | 0 | 69,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 100,000 | 0 | 0 | 0 |