| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEVANNY CPA PLLC | 15,173 | 7,237 | 2,871 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SER B NOTE 3.2% 11/21/29 | 55,147 | 57,390 |
| AMAZON COM INC NOTE 2.1% 5/12/31 | 62,864 | 66,590 |
| BANK AMERICA CORP SER N MTN 5.015% 7/22/33 | 43,516 | 45,527 |
| BANK MONTREAL MEDIUM SER H MTN 4.7% 9/14/27 | 54,524 | 55,499 |
| BANK NY MELLON CORP SER J MTN 4.947% 4/26/27 | 54,784 | 55,255 |
| BP CAP MKTS AMER INC NOTE 4.893% 9/11/33 | 53,960 | 55,131 |
| COMCAST CORP NEW NOTE 1.5% 2/15/31 | 43,860 | 46,960 |
| COMCAST CORP NEW NOTE 3.4% 4/1/30 | 54,908 | 57,531 |
| CONOCOPHILLIPS NOTE 5.05% 9/15/33 | 49,551 | 50,888 |
| ENTERPRISE PRODS OPER LLC NOTE 2.8% 1/31/30 | 66,567 | 70,289 |
| HONEYWELL INTL INC NOTE 4.5% 1/15/34 | 57,848 | 58,775 |
| JOHN DEERE CAPITAL CORP MTN 4.75% 1/20/28 | 75,090 | 76,186 |
| JPMORGAN CHASE & CO NOTE 3.54% 5/1/28 | 37,988 | 39,408 |
| LOCKHEED MARTIN CORPS NOTE 4.75% 2/15/34 | 49,125 | 49,706 |
| MARSH &MCLENNAN COS INC NOTE 4.375% 3/15/29 | 39,083 | 40,154 |
| MORGAN STANLEY MTN 4.431% 1/23/30 | 62,332 | 64,908 |
| PAYPAL HOLDINGS INC NOTE 4.4% 6/1/32 | 62,541 | 64,235 |
| PFIZER INVT ENTERPRISES NOTE 4.65% 5/19/30 | 58,963 | 60,830 |
| PNC FINL SVCS GROUP INC NOTE 6.875% 10/20/34 | 53,891 | 55,895 |
| PROLOGIS L P NOTE 4.875% 6/15/28 | 35,010 | 35,704 |
| SCHWAB CHARLES CORP NOTE 6.196% 11/17/29 | 61,708 | 63,663 |
| THERMO FISHER SCIENTIFIC INC NOTE 5% 1/31/29 | 55,309 | 56,471 |
| TORONTO DOMINION BANK SER C MTN 5.156% 1/10/28 | 35,092 | 35,705 |
| UNION PAC CORP NOTE 3.95% 9/10/28 | 58,388 | 59,687 |
| US BANCORP MTN 5.678% 1/23/35 | 64,886 | 67,482 |
| UNITEDHEALTH GROUP INC NOTE 5.15% | 52,114 | 50,505 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 86,552 | 128,491 |
| ABBVIE INC | 161,265 | 180,051 |
| ADOBE INC | 218,412 | 161,329 |
| ALLISON TRANSMISSION HOLDINGS INC | 239,023 | 301,593 |
| ALPHABET INC | 486,170 | 535,563 |
| AMGEN INC | 223,361 | 208,570 |
| APPLE INC | 558,814 | 601,558 |
| APPLIED MATERIALS INC | 96,553 | 93,549 |
| AUTOZONE INC | 295,898 | 374,935 |
| BROADCOM INC | 202,676 | 432,495 |
| CANADIAN NATURAL RESOURCES LTD | 227,902 | 203,158 |
| CF INDUSTRIES HOLDINGS INC | 177,404 | 197,524 |
| COCA-COLA CO | 96,094 | 110,229 |
| COMERICA INC | 199,588 | 220,765 |
| EBAY INC | 198,458 | 276,470 |
| ELI LILLY & CO | 129,303 | 135,638 |
| EOG RESOURCES | 184,576 | 178,697 |
| FORTINET INC | 114,403 | 189,345 |
| GILEAD SCIENCES INC | 204,644 | 314,982 |
| H&R BLOCK INC | 242,852 | 271,760 |
| HOME DEPOT | 246,275 | 256,281 |
| INTERNATIONAL BUS MACHINE CORP | 169,643 | 292,422 |
| JEFFERIES FINL GROUP INC | 228,564 | 258,246 |
| JOHNSON & JOHNSON | 139,220 | 134,114 |
| JPMORGAN CHASE & CO | 367,710 | 550,249 |
| KLA CORP | 267,318 | 338,590 |
| LAM RESEARCH CORP | 173,083 | 191,078 |
| LOCKHEED MARTIN CORP | 125,382 | 128,290 |
| LOWES COMPANIES INC | 58,434 | 59,461 |
| MASTERCARD INC | 191,927 | 234,891 |
| META PLATFORMS INC CL A | 421,632 | 633,281 |
| MGIC INVESTMENT CORP | 259,442 | 340,762 |
| MICROSOFT CORP | 1,024,836 | 1,235,566 |
| NOVARTIS AG | 246,123 | 290,787 |
| RYDER SYSTEM INC | 180,149 | 231,345 |
| SUNCOR ENERGY INC NEW | 184,974 | 187,550 |
| UNION PAC CORP | 139,573 | 134,137 |
| UNITEDHEALTH GROUP INC | 69,005 | 43,676 |
| VERISK ANALYTICS INC | 109,589 | 136,748 |
| VISA INC | 134,627 | 174,685 |
| VISTRA CORP | 110,009 | 342,462 |
| WELLS FARGO CO NEW | 321,489 | 463,013 |
| AMAZON.COM INC | 270,693 | 274,896 |
| BLACKSTONE INC | 81,797 | 90,645 |
| INGREDION INC COM | 114,333 | 127,618 |
| NRG ENERGY INC | 125,826 | 191,411 |
| NVIDIA CORPORATION COM | 330,160 | 450,113 |
| QUALCOMM INC | 134,984 | 136,804 |
| SALESFORCE INC COM | 165,734 | 177,248 |
| TEXAS PACIFIC LAND CORPORTATION COM | 61,783 | 46,481 |
| VICI PPTYS INC COM | 170,171 | 185,918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIFORM MBS POOL #CB3696 2.5% 5/1/2037 | AT COST | 96,528 | 98,987 |
| UNIFORM MBS POOL #MA4547 2% 2/1/2052 | AT COST | 238,153 | 241,131 |
| UNIFORM MBS POOL #MA4578 2.5% 4/1/2052 | AT COST | 155,416 | 157,673 |
| UNIFORM MBS POOL #MA4732 4% 9/1/2052 | AT COST | 92,017 | 93,512 |
| UNIFORM MBS POOL #MA5010 5.5% 5/1/2053 | AT COST | 100,361 | 101,875 |
| UNIFORM MBS POOL #MA5106 5% 8/1/2053 | AT COST | 67,989 | 69,141 |
| UNIFORM MBS POOL #SD8205 2.5% 4/1/2052 | AT COST | 148,126 | 150,264 |
| UNIFORM MBS POOL #SD8213 3% 5/1/2052 | AT COST | 201,934 | 205,133 |
| UNIFORM MBS POOL #SD8296 3.5% 2/1/2053 | AT COST | 212,086 | 214,551 |
| UNIFORM MBS POOL #SD8314 4.5% 4/1/2053 | AT COST | 73,722 | 76,055 |
| UNIFORM MBS POOL #CB9153 6.0% 9/1/2054 | AT COST | 96,382 | 97,257 |
| UNIFORM MBS POOL #SD8524 5.5% 4/1/2055 | AT COST | 68,017 | 68,813 |
| UNIFORM MBS POOL #MA5736 6.0% 6/1/2055 | AT COST | 101,071 | 101,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIGGIN AND DANA LLP | 4,565 | 457 | 3,652 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION EXPENSE | 12 | 12 | |
| INTEREST RECEIVABLE | 3,692 | 2,747 | 2,747 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRANSACTION FEES | 29 | 0 | 0 | |
| INSURANCE EXPENSE | 921 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 1,660 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW EDGE WEALTH | 80,036 | 80,036 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 15,210 | 0 | 0 | |
| FOREIGN TAX | 5,838 | 5,838 | 0 |