| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,327 | 0 | 22,327 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COTTAGE RENOVATION | 2003-01-01 | 40,011 | 30,554 | SL | 27.500000000000 | 1,455 | 0 | 1,455 | |
| MASONRY SERVICES | 1982-01-01 | 5,775 | 5,775 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MAIN BUILDING IMPROVEMENTS | 1982-03-01 | 14,050 | 14,050 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PAINTING | 1982-04-01 | 3,540 | 3,540 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FIRE SPRINKLER SYSTEM | 1990-10-01 | 87,452 | 87,452 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2001-09-01 | 4,147,287 | 2,315,572 | SL | 40.000000000000 | 103,682 | 0 | 103,682 | |
| ADDITIONS/ALTERATIONS/ADA RAMP 5 | 2007-12-31 | 208,702 | 83,479 | SL | 40.000000000000 | 5,218 | 0 | 5,218 | |
| D&D INDUSTRIES | 1990-07-01 | 2,464 | 2,464 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LVT PLANK INSTALLATION (FLOOR) | 2017-01-04 | 24,187 | 4,230 | SL | 40.000000000000 | 605 | 0 | 605 | |
| FLOORING MATERIAL | 2017-06-08 | 21,647 | 3,562 | SL | 40.000000000000 | 541 | 0 | 541 | |
| NEW COMPUTER FOR HOME INTERN | 2017-12-26 | 2,164 | 2,164 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET TILES | 2017-05-09 | 3,620 | 2,413 | SL | 10.000000000000 | 362 | 0 | 362 | |
| HANDICAP VEHICLE | 2017-03-28 | 70,000 | 70,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FABRIC FOR BACK PATIO | 2017-04-28 | 41,916 | 39,920 | SL | 7.000000000000 | 1,996 | 0 | 1,996 | |
| 4" BACKFLOW PREVENTER | 1995-05-01 | 1,600 | 1,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR-OLYMPIAN CD050 | 1995-05-09 | 21,198 | 21,198 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR-INSTALLATION | 1995-05-01 | 12,817 | 12,817 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2017-06-20 | 27,913 | 25,917 | SL | 7.000000000000 | 1,996 | 0 | 1,996 | |
| RESIDENT ROOMS - BEDS, WARDROBES, CHESTS | 2017-06-13 | 93,977 | 88,386 | SL | 7.000000000000 | 5,591 | 0 | 5,591 | |
| BEDROOM COVERINGS FABRIC | 2017-06-08 | 44,222 | 41,592 | SL | 7.000000000000 | 2,630 | 0 | 2,630 | |
| JOERNS CARE HOSPITAL BED (10) | 2017-05-22 | 15,170 | 14,266 | SL | 7.000000000000 | 904 | 0 | 904 | |
| (3) LUNALILO PORTRAITS | 2004-12-29 | 280 | 280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PICTURES PLUS - (3) CUSTOM FRAMES | 2005-01-21 | 778 | 778 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LUNALILO HOME | 1930-01-01 | 148,065 | 148,065 | SL | 55.000000000000 | 0 | 0 | 0 | |
| SOUND EQUIPMENT - EASY MUSIC | 2012-09-18 | 966 | 966 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIMPLEX ALARM PANEL | 2012-12-27 | 2,984 | 2,984 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ICE MACHINE - ROBERT'S REFRIG | 2013-07-01 | 4,924 | 4,924 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER HEATER REPLACEMENT | 2014-02-20 | 13,623 | 13,394 | SL | 10.000000000000 | 229 | 0 | 229 | |
| 08 TOYOTA SIENNA VAN (PINE) | 2009-01-07 | 23,103 | 23,103 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TOMB RENOVATION AT KAWAIA | 2012-01-09 | 609,986 | 187,690 | SL | 39.000000000000 | 15,641 | 0 | 15,641 | |
| AIR CONDITIONER - 2 CARRIER 50TC-A07 | 2015-10-19 | 23,940 | 23,940 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3 EXHAUST FAN MORTORS (REPLACEMENT) | 2016-01-21 | 10,746 | 10,746 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR) | 2016-11-21 | 3,897 | 3,897 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2 DELL COMPUTERS - OPTIPLEX | 2016-02-09 | 3,942 | 3,942 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DINING ROOM CHAIRS & TABLES | 2016-04-01 | 46,395 | 46,395 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE | 2016-12-07 | 107,509 | 107,509 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WINDOW COVERINGS | 2016-12-01 | 5,459 | 5,459 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DINING CABINETS | 2017-06-01 | 4,691 | 4,411 | SL | 7.000000000000 | 280 | 0 | 280 | |
| BEDROOM MIRRORS | 2017-06-26 | 4,545 | 4,219 | SL | 7.000000000000 | 326 | 0 | 326 | |
| DESIGN MINUTES FOR LIGHTING | 2017-06-01 | 815 | 764 | SL | 7.000000000000 | 51 | 0 | 51 | |
| BUFFET TABLE | 2017-07-10 | 5,839 | 5,421 | SL | 7.000000000000 | 418 | 0 | 418 | |
| BUFFET TABLE | 2017-07-10 | 6,318 | 5,869 | SL | 7.000000000000 | 449 | 0 | 449 | |
| PLUMBING FIXTURE | 2018-05-31 | 3,610 | 3,610 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WOODEN FLOOR PLANKS | 2018-01-11 | 2,785 | 2,785 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLIANCE | 2018-07-23 | 8,201 | 8,201 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CABINET | 2018-07-23 | 2,254 | 1,744 | SL | 7.000000000000 | 322 | 0 | 322 | |
| COUNTER TOPS | 2018-08-31 | 3,409 | 2,597 | SL | 7.000000000000 | 487 | 0 | 487 | |
| IMPROVEMENTS | 2018-10-08 | 3,327 | 3,327 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 COMPUTERS | 2018-04-24 | 4,461 | 4,461 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOLID STATE STARTER | 2018-04-24 | 5,255 | 5,255 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 5 ETHERNET CABLES 1 TEL | 2018-05-08 | 1,838 | 1,838 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ALOHA POWER EQUIPMENT | 2018-05-29 | 1,525 | 1,525 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ALL IN ONE COMPUTER | 2018-10-05 | 2,184 | 2,184 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MITSUBISHI CONDESING UNIT | 2018-10-11 | 1,888 | 1,888 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 5 DRAWER FILING CABINET | 2018-02-01 | 500 | 420 | SL | 7.000000000000 | 71 | 0 | 71 | |
| 4 COMPOSITE BENCHES | 2018-05-23 | 3,655 | 3,655 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GARBAGE DISPOSAL; DRAIN STRAINER | 2018-07-28 | 1,523 | 1,523 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAINTENANCE AREA | 2018-05-12 | 694 | 694 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PARKING LIGHT FIXTURES | 2018-04-17 | 7,200 | 7,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 434 KEKUPUA PROPERTY | 2018-08-21 | 702,354 | NC | 0 % | 0 | 0 | 0 | ||
| BLOWER WHEEL | 2018-11-14 | 2,008 | 2,008 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EXHAUST FAN MOTOR | 2019-07-12 | 3,423 | 3,025 | SL | 5.000000000000 | 342 | 0 | 342 | |
| (3) ADC RECLINERS | 2019-05-01 | 4,019 | 3,752 | SL | 5.000000000000 | 267 | 0 | 267 | |
| LED FACILITY LIGHTING FIXTURES | 2019-09-27 | 7,847 | 6,668 | SL | 5.000000000000 | 1,179 | 0 | 1,179 | |
| KITCHEN EQUIPMENT | 2019-11-01 | 110,523 | 92,104 | SL | 5.000000000000 | 18,419 | 0 | 18,419 | |
| KITCHEN VENT RESTORATION | 2020-05-07 | 6,864 | 5,948 | SL | 5.000000000000 | 916 | 0 | 916 | |
| ADC FENCING | 2020-12-30 | 8,615 | 2,658 | SL | 10.000000000000 | 862 | 0 | 862 | |
| SUMP PUMP SYSTEM | 2020-12-30 | 4,581 | 2,824 | SL | 5.000000000000 | 916 | 0 | 916 | |
| FENCE KEKUPUA PROPERTY | 2021-03-29 | 6,707 | 1,789 | SL | 10.000000000000 | 671 | 0 | 671 | |
| COMMERCIAL WIFI-SPANNING SOLUTIONS | 2020-08-01 | 10,152 | 6,936 | SL | 5.000000000000 | 2,030 | 0 | 2,030 | |
| KITCHEN EQUIPMENT - HEAT SEALER | 2020-08-01 | 2,735 | 1,869 | SL | 5.000000000000 | 547 | 0 | 547 | |
| DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS | 2020-08-01 | 6,866 | 6,866 | SL | 3.000000000000 | 0 | 0 | 0 | |
| AIR BLOWER GAS | 2020-08-01 | 575 | 393 | SL | 5.000000000000 | 115 | 0 | 115 | |
| KITCHEN FREEZER-MIDCITY | 2020-09-01 | 6,621 | 4,082 | SL | 5.000000000000 | 1,324 | 0 | 1,324 | |
| SECURITY CAMERA SYSTEM-HOME | 2020-12-01 | 4,843 | 2,988 | SL | 5.000000000000 | 969 | 0 | 969 | |
| SECURITY CAMERA SYSTEM-ADC | 2020-10-01 | 5,026 | 3,099 | SL | 5.000000000000 | 1,005 | 0 | 1,005 | |
| LAPTOP COMPUTERS - 2 DELL SILVER | 2020-11-01 | 1,696 | 1,695 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAPTOP COMPUTERS - 2 DELL SILVER | 2020-11-01 | 1,696 | 1,695 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 3M BACTERIA DETECTOR | 2020-12-01 | 2,938 | 1,813 | SL | 5.000000000000 | 588 | 0 | 588 | |
| SECURITY ALARM UPDATE | 2020-12-01 | 758 | 469 | SL | 5.000000000000 | 152 | 0 | 152 | |
| HOSPITAL BEDS (10) | 2020-12-01 | 12,772 | 7,875 | SL | 5.000000000000 | 2,554 | 0 | 2,554 | |
| SCALE - WEINSTEIN INC | 2020-12-01 | 4,500 | 2,775 | SL | 5.000000000000 | 900 | 0 | 900 | |
| ROOM PRIVACY DRAPES - WONGS | 2020-12-01 | 12,793 | 7,920 | SL | 5.000000000000 | 2,559 | 0 | 2,559 | |
| NURSE CART - TEGER MEDICAL | 2020-12-01 | 3,253 | 2,007 | SL | 5.000000000000 | 651 | 0 | 651 | |
| TV FOR OHANA ROOM | 2020-12-01 | 951 | 951 | SL | 3.000000000000 | 0 | 0 | 0 | |
| INTERNET AND TV CABLE REPAIR | 2020-12-01 | 994 | 614 | SL | 5.000000000000 | 199 | 0 | 199 | |
| NURSE CALL SYSTEM NEW | 2020-12-01 | 80,887 | 36,584 | SL | 7.000000000000 | 11,555 | 0 | 11,555 | |
| SECURITY FENCING FOR SEPARATION OF CLIENTS | 2021-03-16 | 995 | 273 | SL | 10.000000000000 | 100 | 0 | 100 | |
| REPLACEMENT OF 15,000 BTU AC IN ADMIN OFFICE | 2021-05-05 | 2,132 | 838 | SL | 7.000000000000 | 305 | 0 | 305 | |
| HOT FOOD SERVING COUNTER/ TABLE | 2021-06-08 | 1,927 | 514 | SL | 10.000000000000 | 193 | 0 | 193 | |
| ALOHA POWER EQUIPMENT - LAWNMOVER | 2021-07-09 | 544 | 140 | SL | 10.000000000000 | 54 | 0 | 54 | |
| FOOD PACKAGING MACHINES | 2021-08-09 | 7,500 | 1,813 | SL | 10.000000000000 | 750 | 0 | 750 | |
| MEAN GREEN MOWER | 2021-09-21 | 24,555 | 5,729 | SL | 10.000000000000 | 2,456 | 0 | 2,456 | |
| LAPTOP COMPUTERS | 2021-12-08 | 1,256 | 873 | SL | 3.000000000000 | 383 | 0 | 383 | |
| NEW AC UNIT | 2021-12-31 | 1,463 | 1,448 | SL | 5.000000000000 | 15 | 0 | 15 | |
| SERVCO TOYOTA VAN | 2021-10-29 | 23,412 | 12,876 | SL | 5.000000000000 | 4,682 | 0 | 4,682 | |
| GRAY VAN WINDSHIELD REPLACEMENT | 2021-03-08 | 503 | 503 | SL | 5.000000000000 | 0 | 0 | 0 | |
| METAL DOOR | 2021-03-31 | 7,009 | 1,868 | SL | 10.000000000000 | 701 | 0 | 701 | |
| REPLACEMENT OF 9,000 BTU AC UNIT - NURSING OFFICE | 2022-03-21 | 2,990 | 783 | SL | 5.000000000000 | 598 | 0 | 598 | |
| CALL SYSTEM | 2022-04-06 | 5,441 | 1,904 | SL | 5.000000000000 | 1,088 | 0 | 1,088 | |
| LAPTOP - CEO & TRUST MGNR | 2022-04-08 | 1,099 | 641 | SL | 3.000000000000 | 366 | 0 | 366 | |
| ADJUSTABLE DESK | 2022-06-08 | 502 | 265 | SL | 5.000000000000 | 100 | 0 | 100 | |
| MEAN GREEN MOWER | 2022-07-06 | 2,664 | 399 | SL | 5.000000000000 | 533 | 0 | 533 | |
| (2) LAPTOPS - CEO & TRUST MGNR - CEO & TRUST MGNR | 2022-09-16 | 5,147 | 2,288 | SL | 3.000000000000 | 1,716 | 0 | 1,716 | |
| LAPTOP - HR DIRECTOR | 2022-10-03 | 1,082 | 451 | SL | 3.000000000000 | 361 | 0 | 361 | |
| LAPTOP - HR DIRECTOR | 2022-10-03 | 3,255 | 1,356 | SL | 3.000000000000 | 1,085 | 0 | 1,085 | |
| RESIDENT ROOMS - TVS (42) | 2022-12-31 | 6,418 | 2,346 | SL | 5.000000000000 | 1,284 | 0 | 1,284 | |
| DESK - CEO | 2022-12-31 | 1,385 | 214 | SL | 5.000000000000 | 277 | 0 | 277 | |
| SODERHOLM 13 PASSANGER HANDICAP VAN | 2023-12-18 | 131,224 | 2,187 | SL | 5.000000000000 | 26,245 | 0 | 26,245 | |
| (4)- MITSUBISHI DUCTLESS SPLIT AC SYSTEMS WITH WALL MOUNTS | 2023-05-23 | 15,693 | 1,308 | SL | 7.000000000000 | 2,242 | 0 | 2,242 | |
| (3) INSPIRON PLUS LAPTOPS | 2023-07-31 | 3,170 | 440 | SL | 3.000000000000 | 1,057 | 0 | 1,057 | |
| (2) WASTE INTERCEPTOR | 2023-08-19 | 2,295 | 109 | SL | 7.000000000000 | 328 | 0 | 328 | |
| EADSUPERSTORE - AED PURCHASED FOR KITCHEN | 2023-08-30 | 1,652 | 110 | SL | 5.000000000000 | 330 | 0 | 330 | |
| MSI SUMMIT E13FLIP EVO - 13TH GEN INTEL CORE I7 | 2023-10-17 | 1,093 | 61 | SL | 3.000000000000 | 364 | 0 | 364 | |
| HUEBSCH 55# OPL DRYER | 2023-11-15 | 10,178 | 85 | SL | 10.000000000000 | 1,018 | 0 | 1,018 | |
| HUEBSCH 40# OPL WASHER | 2023-11-15 | 15,058 | 126 | SL | 10.000000000000 | 1,506 | 0 | 1,506 | |
| LG WASH TOWER SINGLE UNIT | 2023-12-29 | 2,146 | SL | 10.000000000000 | 215 | 0 | 215 | ||
| FIXING ROOM 215 | 2024-11-24 | 2,900 | SL | 7.000000000000 | 35 | 0 | 35 | ||
| BUILDING - ADULT DAY CARE RENOVATION | 2024-12-09 | 636,045 | SL | 40.000000000000 | 1,325 | 0 | 1,325 | ||
| BUILDING - ADULT DAY CARE RENOVATION:RETAINAGE - ADC RENOVATION | 2024-11-30 | 68,321 | SL | 40.000000000000 | 142 | 0 | 142 | ||
| NURSING SCALE | 2024-02-20 | 4,734 | SL | 7.000000000000 | 564 | 0 | 564 | ||
| LUNAILIO HOME !6CH POE RECORDER | 2024-11-20 | 3,848 | SL | 7.000000000000 | 46 | 0 | 46 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMONFUND - BOND | 2,051,919 | 2,051,919 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMONFUND - EQUITIES | 5,298,742 | 5,298,742 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMONFUND - OTHER | FMV | 1,756,836 | 1,756,836 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COTTAGE RENOVATION | 40,011 | 32,009 | 8,002 | |
| MASONRY SERVICES | 5,775 | 5,775 | 0 | |
| MAIN BUILDING IMPROVEMENTS | 14,050 | 14,050 | 0 | |
| PAINTING | 3,540 | 3,540 | 0 | |
| FIRE SPRINKLER SYSTEM | 87,452 | 87,452 | 0 | |
| BUILDING IMPROVEMENTS | 4,147,287 | 2,419,254 | 1,728,033 | |
| ADDITIONS/ALTERATIONS/ADA RAMP 5 | 208,702 | 88,697 | 120,005 | |
| D&D INDUSTRIES | 2,464 | 2,464 | 0 | |
| LVT PLANK INSTALLATION (FLOOR) | 24,187 | 4,835 | 19,352 | |
| FLOORING MATERIAL | 21,647 | 4,103 | 17,544 | |
| NEW COMPUTER FOR HOME INTERN | 2,164 | 2,164 | 0 | |
| CARPET TILES | 3,620 | 2,775 | 845 | |
| HANDICAP VEHICLE | 70,000 | 70,000 | 0 | |
| FABRIC FOR BACK PATIO | 41,916 | 41,916 | 0 | |
| 4" BACKFLOW PREVENTER | 1,600 | 1,600 | 0 | |
| GENERATOR-OLYMPIAN CD050 | 21,198 | 21,198 | 0 | |
| GENERATOR-INSTALLATION | 12,817 | 12,817 | 0 | |
| FURNITURE | 27,913 | 27,913 | 0 | |
| RESIDENT ROOMS - BEDS, WARDROBES, CHESTS | 93,977 | 93,977 | 0 | |
| BEDROOM COVERINGS FABRIC | 44,222 | 44,222 | 0 | |
| JOERNS CARE HOSPITAL BED (10) | 15,170 | 15,170 | 0 | |
| (3) LUNALILO PORTRAITS | 280 | 280 | 0 | |
| PICTURES PLUS - (3) CUSTOM FRAMES | 778 | 778 | 0 | |
| LUNALILO HOME | 148,065 | 148,065 | 0 | |
| SOUND EQUIPMENT - EASY MUSIC | 966 | 966 | 0 | |
| SIMPLEX ALARM PANEL | 2,984 | 2,984 | 0 | |
| ICE MACHINE - ROBERT'S REFRIG | 4,924 | 4,924 | 0 | |
| WATER HEATER REPLACEMENT | 13,623 | 13,623 | 0 | |
| 08 TOYOTA SIENNA VAN (PINE) | 23,103 | 23,103 | 0 | |
| TOMB RENOVATION AT KAWAIA | 609,986 | 203,331 | 406,655 | |
| AIR CONDITIONER - 2 CARRIER 50TC-A07 | 23,940 | 23,940 | 0 | |
| 3 EXHAUST FAN MORTORS (REPLACEMENT) | 10,746 | 10,746 | 0 | |
| NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR) | 3,897 | 3,897 | 0 | |
| 2 DELL COMPUTERS - OPTIPLEX | 3,942 | 3,942 | 0 | |
| DINING ROOM CHAIRS & TABLES | 46,395 | 46,395 | 0 | |
| FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE | 107,509 | 107,509 | 0 | |
| WINDOW COVERINGS | 5,459 | 5,459 | 0 | |
| DINING CABINETS | 4,691 | 4,691 | 0 | |
| BEDROOM MIRRORS | 4,545 | 4,545 | 0 | |
| DESIGN MINUTES FOR LIGHTING | 815 | 815 | 0 | |
| BUFFET TABLE | 5,839 | 5,839 | 0 | |
| BUFFET TABLE | 6,318 | 6,318 | 0 | |
| PLUMBING FIXTURE | 3,610 | 3,610 | 0 | |
| WOODEN FLOOR PLANKS | 2,785 | 2,785 | 0 | |
| APPLIANCE | 8,201 | 8,201 | 0 | |
| CABINET | 2,254 | 2,066 | 188 | |
| COUNTER TOPS | 3,409 | 3,084 | 325 | |
| IMPROVEMENTS | 3,327 | 3,327 | 0 | |
| 2 COMPUTERS | 4,461 | 4,461 | 0 | |
| SOLID STATE STARTER | 5,255 | 5,255 | 0 | |
| 5 ETHERNET CABLES 1 TEL | 1,838 | 1,838 | 0 | |
| ALOHA POWER EQUIPMENT | 1,525 | 1,525 | 0 | |
| ALL IN ONE COMPUTER | 2,184 | 2,184 | 0 | |
| MITSUBISHI CONDESING UNIT | 1,888 | 1,888 | 0 | |
| 5 DRAWER FILING CABINET | 500 | 491 | 9 | |
| 4 COMPOSITE BENCHES | 3,655 | 3,655 | 0 | |
| GARBAGE DISPOSAL; DRAIN STRAINER | 1,523 | 1,523 | 0 | |
| MAINTENANCE AREA | 694 | 694 | 0 | |
| PARKING LIGHT FIXTURES | 7,200 | 7,200 | 0 | |
| 434 KEKUPUA PROPERTY | 702,354 | 0 | 702,354 | |
| BLOWER WHEEL | 2,008 | 2,008 | 0 | |
| EXHAUST FAN MOTOR | 3,423 | 3,367 | 56 | |
| (3) ADC RECLINERS | 4,019 | 4,019 | 0 | |
| LED FACILITY LIGHTING FIXTURES | 7,847 | 7,847 | 0 | |
| KITCHEN EQUIPMENT | 110,523 | 110,523 | 0 | |
| KITCHEN VENT RESTORATION | 6,864 | 6,864 | 0 | |
| ADC FENCING | 8,615 | 3,520 | 5,095 | |
| SUMP PUMP SYSTEM | 4,581 | 3,740 | 841 | |
| FENCE KEKUPUA PROPERTY | 6,707 | 2,460 | 4,247 | |
| COMMERCIAL WIFI-SPANNING SOLUTIONS | 10,152 | 8,966 | 1,186 | |
| KITCHEN EQUIPMENT - HEAT SEALER | 2,735 | 2,416 | 319 | |
| DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS | 6,866 | 6,866 | 0 | |
| AIR BLOWER GAS | 575 | 508 | 67 | |
| KITCHEN FREEZER-MIDCITY | 6,621 | 5,406 | 1,215 | |
| SECURITY CAMERA SYSTEM-HOME | 4,843 | 3,957 | 886 | |
| SECURITY CAMERA SYSTEM-ADC | 5,026 | 4,104 | 922 | |
| LAPTOP COMPUTERS - 2 DELL SILVER | 1,696 | 1,695 | 1 | |
| LAPTOP COMPUTERS - 2 DELL SILVER | 1,696 | 1,695 | 1 | |
| 3M BACTERIA DETECTOR | 2,938 | 2,401 | 537 | |
| SECURITY ALARM UPDATE | 758 | 621 | 137 | |
| HOSPITAL BEDS (10) | 12,772 | 10,429 | 2,343 | |
| SCALE - WEINSTEIN INC | 4,500 | 3,675 | 825 | |
| ROOM PRIVACY DRAPES - WONGS | 12,793 | 10,479 | 2,314 | |
| NURSE CART - TEGER MEDICAL | 3,253 | 2,658 | 595 | |
| TV FOR OHANA ROOM | 951 | 951 | 0 | |
| INTERNET AND TV CABLE REPAIR | 994 | 813 | 181 | |
| NURSE CALL SYSTEM NEW | 80,887 | 48,139 | 32,748 | |
| SECURITY FENCING FOR SEPARATION OF CLIENTS | 995 | 373 | 622 | |
| REPLACEMENT OF 15,000 BTU AC IN ADMIN OFFICE | 2,132 | 1,143 | 989 | |
| HOT FOOD SERVING COUNTER/ TABLE | 1,927 | 707 | 1,220 | |
| ALOHA POWER EQUIPMENT - LAWNMOVER | 544 | 194 | 350 | |
| FOOD PACKAGING MACHINES | 7,500 | 2,563 | 4,937 | |
| MEAN GREEN MOWER | 24,555 | 8,185 | 16,370 | |
| LAPTOP COMPUTERS | 1,256 | 1,256 | 0 | |
| NEW AC UNIT | 1,463 | 1,463 | 0 | |
| SERVCO TOYOTA VAN | 23,412 | 17,558 | 5,854 | |
| GRAY VAN WINDSHIELD REPLACEMENT | 503 | 503 | 0 | |
| METAL DOOR | 7,009 | 2,569 | 4,440 | |
| REPLACEMENT OF 9,000 BTU AC UNIT - NURSING OFFICE | 2,990 | 1,381 | 1,609 | |
| CALL SYSTEM | 5,441 | 2,992 | 2,449 | |
| LAPTOP - CEO & TRUST MGNR | 1,099 | 1,007 | 92 | |
| ADJUSTABLE DESK | 502 | 365 | 137 | |
| MEAN GREEN MOWER | 2,664 | 932 | 1,732 | |
| (2) LAPTOPS - CEO & TRUST MGNR - CEO & TRUST MGNR | 5,147 | 4,004 | 1,143 | |
| LAPTOP - HR DIRECTOR | 1,082 | 812 | 270 | |
| LAPTOP - HR DIRECTOR | 3,255 | 2,441 | 814 | |
| RESIDENT ROOMS - TVS (42) | 6,418 | 3,630 | 2,788 | |
| DESK - CEO | 1,385 | 491 | 894 | |
| SODERHOLM 13 PASSANGER HANDICAP VAN | 131,224 | 28,432 | 102,792 | |
| (4)- MITSUBISHI DUCTLESS SPLIT AC SYSTEMS WITH WALL MOUNTS | 15,693 | 3,550 | 12,143 | |
| (3) INSPIRON PLUS LAPTOPS | 3,170 | 1,497 | 1,673 | |
| (2) WASTE INTERCEPTOR | 2,295 | 437 | 1,858 | |
| EADSUPERSTORE - AED PURCHASED FOR KITCHEN | 1,652 | 440 | 1,212 | |
| MSI SUMMIT E13FLIP EVO - 13TH GEN INTEL CORE I7 | 1,093 | 425 | 668 | |
| HUEBSCH 55# OPL DRYER | 10,178 | 1,103 | 9,075 | |
| HUEBSCH 40# OPL WASHER | 15,058 | 1,632 | 13,426 | |
| LG WASH TOWER SINGLE UNIT | 2,146 | 215 | 1,931 | |
| FIXING ROOM 215 | 2,900 | 35 | 2,865 | |
| BUILDING - ADULT DAY CARE RENOVATION | 636,045 | 1,325 | 634,720 | |
| BUILDING - ADULT DAY CARE RENOVATION:RETAINAGE - ADC RENOVATION | 68,321 | 142 | 68,179 | |
| NURSING SCALE | 4,734 | 564 | 4,170 | |
| LUNAILIO HOME !6CH POE RECORDER | 3,848 | 46 | 3,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 95,923 | 0 | 58,196 | 36,383 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACILITY MANAGEMENT | 67,113 | 0 | 5,796 | 73,317 |
| SUPPLIES | 88,300 | 0 | 1,538 | 97,204 |
| MARKETING & PROMOTION | 84,784 | 0 | 53,113 | 31,566 |
| MISCELLANEOUS | 63,456 | 0 | 34,632 | 29,024 |
| IMU EXPENSES | 18,124 | 0 | 18,124 | 0 |
| INSURANCE | 144,757 | 0 | 34,840 | 106,561 |
| BAD DEBTS | 222 | 0 | 0 | 222 |
| FOOD SUPPLIES | 241,231 | 0 | 0 | 268,118 |
| LUAU EXPENSES | 517 | 0 | 517 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT SERVICE FEES | 3,294,108 | 3,294,108 | |
| FOOD SERVICE FEES | 330,902 | 330,902 | |
| RESPITE CARE FEES | 50,798 | 50,798 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 27,506 | 27,506 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENT | 922,768 |
| PRIOR PERIOD ADJUSTMENT | 36,466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT - TRUST ACCOUNT | 35,909 | 352 |
| DUE TO ANNIE H. PARKE TRUST | 55,129 | 50,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 5,768 | 0 | 5,768 | 0 |
| CONTRACT SERVICES | 1,126,191 | 0 | 48,262 | 1,116,307 |
| TRUST | 136,956 | 0 | 136,956 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXCISE TAX | 1,238 | 0 | 1,238 | 0 |