| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 96,389 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| N/R ASHISH DESAI | AT COST | 1,000,000 | 1,000,000 |
| JP MORGAN #2255 | AT COST | 1,355,313 | 1,355,313 |
| SCHWAB INVESTMENTS | AT COST | 12,901,095 | 12,901,095 |
| UBS # 2653 | AT COST | 2,090,801 | 2,090,801 |
| AKIDO LABS, INC. | AT COST | 1,750,000 | 1,750,000 |
| BREP VII COMMERCIAL REAL ESTATE | AT COST | 140,677 | 140,677 |
| FRANCISCO PARTNERS III, L.P. | AT COST | 3,523 | 3,523 |
| FRANCISCO PARTNERS III (CAYMAN) | AT COST | 253,080 | 253,080 |
| FRANCISCO PARTNERS III (DOMESTI | AT COST | 151,137 | 151,137 |
| ROCKET GLOBAL INNOVATION FUND | AT COST | 338,376 | 338,376 |
| WW CAPE HOUSE INVESTORS LLC | AT COST | 123,624 | 123,624 |
| WW MULTISTATE TRADEWINDS LLC | AT COST | 45,520 | 45,520 |
| WW OLYMPUS OPPORTUNITY FUND II | AT COST | 32,237 | 32,237 |
| WW OLYMPUS PROPERTY V LLC | AT COST | 566 | 566 |
| WW OLYMPUS PROPERTY VI LLC | AT COST | 18,056 | 18,056 |
| WCW MULTISTATE WALDEN LLC | AT COST | 310,537 | 310,537 |
| TOKAMAK INVESTORS LLC | AT COST | 500,000 | 500,000 |
| EDUCATION LOANS | AT COST | 804,952 | 804,952 |
| WW OLYMPUS MOSAIC LLC | AT COST | 32,103 | 32,103 |
| OLYMPUS OPPORTUNITY FUND 4 | AT COST | 59,104 | 59,104 |
| WW CACTUS 88 HOLDING LLC | AT COST | 87,090 | 87,090 |
| WW DEERWOOD LP | AT COST | 46,625 | 46,625 |
| WW ELEVATION PROPERTY LP | AT COST | 150,078 | 150,078 |
| WW FENWICK VILLAGE LP | AT COST | 17,526 | 17,526 |
| WW KATY RANCH ROAD LP | AT COST | 30,278 | 30,278 |
| WW OLYMPUS 7TH STREET LP | AT COST | 7,600 | 7,600 |
| WW OLYMPUS MIDTOWN | AT COST | 7,325 | 7,325 |
| WW OLYMPUS SAVANNAH QUARTERS INVESTORS LLC | AT COST | 35,387 | 35,387 |
| WW PRESERVE INVESTORS LLC | AT COST | 7 | 7 |
| WW RENAISSANCE INVESTORS LLC | AT COST | 65,300 | 65,300 |
| WW ROSS AVENUE LP | AT COST | 21,101 | 21,101 |
| WW ROSEMADE INVESTORS LLC | AT COST | 62,872 | 62,872 |
| WW UNION CARROLTTON LLC | AT COST | 33,947 | 33,947 |
| WW WOODBRIDGE LP | AT COST | 9,611 | 9,611 |
| WW WESTOVER INVESTORS LLC | AT COST | 22,068 | 22,068 |
| WW 8889 COOK RANCH ROAD LP | AT COST | 70,992 | 70,992 |
| PERSHING INVESTMENT | AT COST | 14,627,516 | 14,627,516 |
| DFJG V LLC | AT COST | 92,828 | 92,828 |
| GRAHAM PARTNERS VI L.P. | AT COST | 180,417 | 180,417 |
| NEXUS SPECIAL SITUATIONS IV LP | AT COST | 25,702 | 25,702 |
| FAIRFIELD U.S. MULTIFAMILY VALU | AT COST | 80,848 | 80,848 |
| WW OLYMPUS SANTA MONICA LLC | AT COST | 29,843 | 29,843 |
| OTHER INVESTMENTS | AT COST | 346 | 346 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNITY AWARENESS/DINNER FOR HOMELESS | 21,475 | 0 | 21,475 | |
| INVESTMENT FEES | 197,177 | 197,177 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 1,410 | 1,410 | 0 | |
| OTHER EXPENSES - UBIT | 379,220 | 0 | 379,220 | |
| OTHER EXPENSES FROM PASSTHROUGHS | 27,769 | 27,769 | 0 | |
| OUTSIDE SERVICES | 22,451 | 0 | 22,451 | |
| LICENSES AND PERMITS | 225 | 0 | 225 | |
| OTHER EXPENSES | 8,541 | 0 | 8,539 | |
| INVESTMENT INTEREST | 2,259 | 2,259 | 0 | |
| DUES AND SUBSCRIPTIONS | 3,029 | 0 | 3,059 | |
| INSURANCE | 775 | 0 | 775 | |
| OFFICE EXPENSE | 1,607 | 0 | 1,607 | |
| BANK CHARGES | 30 | 0 | 30 | |
| RECRUITING FEES | 688 | 0 | 688 | |
| PAYROLL FEES | 2,829 | 0 | 2,829 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 6,673 | 6,673 | 6,673 |
| SECTION 1231 GAIN FROM PASSTHROUGHS | 345,650 | 345,650 | 345,650 |
| ORDINARY INCOME FROM PASSTHROUGHS | -22,999 | -22,999 | -22,999 |
| ROYALTY INCOME FROM PASSTHROUGHS | 154 | 154 | 154 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 4,148,807 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT BALANCE IN INVESTMENT - ALLOWANCE - EDUCATIONAL LOANS | 796,410 | 804,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,185 | 0 | 0 | |
| FEDERAL TAXES | 30,000 | 0 | 0 | |
| PAYROLL TAXES | 18,155 | 0 | 0 |