| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,250 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRAILER | 2023-03-01 | 3,555 | 2,986 | M | 5 | 569 | 0 | 0 | |
| FURNTITURE & EQUIP | 2024-05-01 | 9,000 | 0 | M | 7 | 1,286 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIP | 9,000 | 1,286 | 7,714 | 0 |
| TRAILER | 3,555 | 3,555 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS ASSET | 800 | 800 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER COSTS | 988 | 0 | 0 | 0 |
| SHELTER INSURANCE | 1,568 | 0 | 0 | 0 |
| WORKERS COMPENSATION INS | 2,779 | 0 | 0 | 0 |
| TOTAL UTILITIES | 29,471 | 0 | 0 | 0 |
| BOOKS SUBS REFERENCE | 1,499 | 0 | 0 | 0 |
| SUPPLIES | 3,805 | 0 | 0 | 0 |
| TELEPHONETELECOMMUNICATIONS | 1,979 | 0 | 0 | 0 |
| OFFICE EXPENSE | 10 | 0 | 0 | 0 |
| EQUIP RENTAL | 120 | 0 | 0 | 0 |
| ADVERTISING | 1,268 | 0 | 0 | 0 |
| BANK SERVICE CHARGES | 145 | 0 | 0 | 0 |
| BOBA BAR EXPENSES | 60 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CURRENT LIABILITIES | 1,716 | 2,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES-OTHER | 610 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES | 275,186 | 1,653,188 | -1,378,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 19,880 | 0 | 0 | 0 |
| TAXES AND LICENSES | 290 | 0 | 0 | 0 |