| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP | 99,082 | 102,783 |
| AMERICAN HONDA FINANCE | 25,995 | 26,857 |
| ANHEUSER-BUSCH INBEV WOR | 98,600 | 98,044 |
| BANK OF AMERICA CORP | 100,183 | 100,310 |
| BHP BILLITON FIN USA LTD | 94,491 | 97,415 |
| BP CAP MARKETS AMERICA | 88,727 | 87,515 |
| CAPITAL ONE FINANCIAL CO | 101,897 | 108,147 |
| CHARLES SCHWAB CORP | 110,343 | 101,419 |
| CHENIERE CORP CHRISTI HD | 103,311 | 105,665 |
| CITIGROUP INC | 115,548 | 113,178 |
| COREBRIDGE FINANCIAL INC | 102,490 | 106,602 |
| ELEVANCE HEALTH INC | 106,116 | 105,254 |
| ENBRIDGE INC | 97,790 | 99,820 |
| ENERGY TRANSFER PARTNERS | 103,730 | 97,051 |
| FISERV INC | 104,093 | 108,017 |
| GENERAL MOTORS FINL CO | 104,952 | 108,854 |
| HCA INC | 97,527 | 102,191 |
| HOME DEPOT INC | 104,407 | 105,275 |
| HP ENTERPRISE CO | 97,502 | 95,979 |
| JPMORGAN CHASE & CO | 51,264 | 46,402 |
| JPMORGAN CHASE & CO | 51,039 | 50,589 |
| L3HARRIS TECH INC | 101,000 | 101,575 |
| LABORATORY CORP OF AMER | 102,887 | 110,106 |
| MARRIOTT INTERNATIONAL | 113,926 | 115,639 |
| MORGAN STANLEY | 96,742 | 98,010 |
| PACIFIC GAS & ELECTRIC | 106,029 | 107,446 |
| PAYPAL HOLDINGS INC | 95,726 | 87,486 |
| PFIZER INVESTMENT ENTER | 104,874 | 104,626 |
| PNC FINANCIAL SERVICES | 100,000 | 102,065 |
| PUBLIC SERVICE ENTERPRIS | 100,082 | 104,388 |
| PUBLIC STORAGE | 110,004 | 100,666 |
| SDART | 92,758 | 94,699 |
| SHERWIN-WILLIAMS CO | 72,249 | 71,472 |
| SOUTHERN CAL EDISON | 101,160 | 104,823 |
| SOUTHWEST AIRLINES CO | 97,550 | 98,734 |
| SUMITOMO MITSUI FINL GRP | 108,640 | 114,869 |
| TOYOTA MOTOR CREDIT CORP | 75,754 | 76,314 |
| TRUIST FINANCIAL CORP | 97,084 | 98,908 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P SMCAP 600 INDEX | 3,270,630 | 5,000,202 |
| ISHARES TR S&P MIDCAP 400 | 5,163,722 | 8,844,281 |
| ISHARES TR S&P 500 INDEX | 44,587,582 | 91,245,400 |
| VANGUARD RUSSELL 1000 GROW | 997,003 | 1,766,430 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY VENTURE VI (QP), LLC | 401,897 | 1,605,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 109,058 | 10,656 | 0 | 98,152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 13,350 | 13,350 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 199 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 EXPENSES | 39,826 | 39,826 | 0 | 0 |
| ADMINISTRATIVE EXPENSE | 1,750 | 0 | 0 | 1,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PASS-THROUGH INCOME | 710,757 | 710,757 | 0 |
| K-1 PASS-THROUGH INCOME (UBI) | 7,566 | 0 | 0 |
| OTHER INCOME - PFIC (FROM K-1) | 2,302 | 2,302 | 0 |
| Market and original issue Discounts | 43,145 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON DONATED SECURITIES | 1,048,693 |
| NET ASSETS TRANSFERRED (EIN:13-6121358) | 71,402,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 179,660 | 179,660 | 0 | 0 |
| MANAGEMENT FEES | 68,750 | 6,875 | 0 | 61,875 |
| CUSTODY SERVICE FEES | 1,699 | 1,699 | 0 | 0 |
| ADMINISTRATIVE SUPPORT | 950 | 95 | 0 | 855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,428 | 0 | 0 | 0 |