| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,010 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Real Estate | 82,600 | 0 | 82,600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal and professional | 3,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Equipment | 530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 725 | |||
| Auction fees | 2,500 | |||
| Bank charges | 1,097 | |||
| Construction Contractors | 253,249 | |||
| Fundraiser expenses | 175 | |||
| Home staging expenses | 3,040 | |||
| Insurance | 4,157 | |||
| Program events | 997 | |||
| Meals | 169 | |||
| Mentor Stipend | 200 | |||
| Office Software | 1,646 | |||
| Reimbursements | 525 | |||
| Property Improvement costs | 219,512 | |||
| Security | 388 | |||
| Shipping | 1,113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program revenue | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NHS Loan | 171,600 | 498,058 |
| Emerging Developer Loan | 7,500 | 90,956 |
| Payroll Clearing | 914 | |
| Payroll Liability | 409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultant services | 3,000 | |||
| Lender fees | 21,153 | |||
| Payroll processing fees | 1,568 | |||
| Developer fees | 9,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes and licenses | 40 | |||
| Payroll taxes | 1,813 |