| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Forvis Mazars Fee | 10,675 | 5,338 | 5,337 |
| Category | Amount |
|---|---|
| NONE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE SMALL-CAP ETF | 78,060 | 121,500 |
| PIMCO ALL ASSET INSTL CL | 181,411 | 162,572 |
| VANGUARD TOTAL STOCK MKT | 167,553 | 753,561 |
| DOUBLELINE TOTAL RETURN | 0 | 0 |
| PARAMEDIC VOLATILITY RISK | 162,151 | 237,552 |
| LAZARD INTL STRATEGY | 0 | 0 |
| GUGGENHEIM TOTAL RETURN | 512,541 | 441,819 |
| VANGUARD INTL EQUITY INDEX | 343,630 | 401,870 |
| INVESCO EXCHANGE TRADED FD TR | 94,389 | 242,040 |
| VANGUARD INDEX FDS TOTAL STK | 437,010 | 940,433 |
| PIMCO ETF TRUST ENHANCED SHORT | 203,498 | 200,680 |
| GOLDMAN SACHS GQG PARTNERS | 92,000 | 102,081 |
| MFS EMERGING MARKETS DEBT FD | 70,439 | 57,315 |
| ISHARES S&P MIDCAP 400 | 50,908 | 109,043 |
| GQG PARTNERS US QUALITY SEL EQ | 130,000 | 173,616 |
| GOLDMAN SACHS EMERG MARKETS EQ | 100,000 | 103,583 |
| JP MORGAN HEDGED EQUITY 2 FD I | 165,000 | 196,833 |
| LORD ABBETT HIGH YIELD FD CL | 149,959 | 153,105 |
| VANGUARD CORE BOND FUND ADMIRAL | 610,075 | 593,008 |
| ISHARES S&P SMALL-CAP E | 55,618 | 85,263 |
| ISHARES CORE US AGGREGATE BOND ETF | 392,534 | 387,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Faegre Drinker Biddle & Reath LLP | 25,128 | 12,564 | 12,564 |
| Description | Amount |
|---|---|
| Stock Contributions | 20,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Reception Expense | 1,305 | 1,305 | ||
| Bank Fees | 315 | 315 | ||
| Miscellaneous Expense | 184 | 184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fidelity Investment Fees | 13,963 | 13,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Taxes | 4,500 | 4,500 | ||
| Foreign Taxes | 2,214 | 2,214 |