| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 0 | 0 | ||
| Buildings | 0 | 0 | ||
| Leasehold improvements | 0 | 0 | ||
| Equipment | 148,943 | 12,857 | 136,086 | 187,000 |
| Land | 0 | 0 | ||
| Buildings | 0 | 0 | ||
| Leasehold improvements | 0 | 0 | ||
| Equipment | 0 | 0 | ||
| Land | 0 | 0 | ||
| Buildings | 0 | 0 | ||
| Leasehold improvements | 0 | 0 | ||
| Equipment | 0 | 0 | ||
| Land | 0 | 0 | ||
| Buildings | 0 | 0 | ||
| Leasehold improvements | 0 | 0 | ||
| Equipment | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Heartland Consumers Power District |
| Lender's Title | HCPD |
| Relationship to Insider | none |
| Original Amount of Loan | 50,500 |
| Balance Due | 58,515 |
| Date of Note | 2024-05 |
| Maturity Date | 2034-05 |
| Repayment Terms | payment is $487.63 monthly for 120 months |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | radios |
| Purpose of Loan | fund a radio upgrade project for all EMS departments in Lake County |
| Description of Lender Consideration | na |
| Consideration FMV | 47951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mountain Oyster Feed | 13,472 | 7,746 | 7,746 | 0 |
| Independence day Celebration | 12,103 | 7,231 | 7,231 | 0 |
| Operating Expense truck repairs and supplies misc fees | 8,846 | 0 | 0 | 0 |
| Radio and pager county wide update project | 77,945 | 0 | 0 | 0 |
| Assistance to Firefighters Grant - Gear and radio updates | 66,660 | 0 | 0 | 0 |
| SD Wildland Grant project | 8,847 | 0 | 0 | 0 |
| Building repairs and maintenance | 750 | 0 | 0 | 0 |