| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INNER REALM INVESTMENT | AT COST | 939,067 | 2,080,179 |
| PARKWAY CO-INVESTMENT | AT COST | 979,886 | 1,000,000 |
| EXCELERATION STUDIO CONVERTIBLE DEBT | AT COST | 500,000 | 500,000 |
| Description | Amount |
|---|---|
| RESTATEMENT OF IRI PARTNERSHIP INVESTMENTS | 1,466,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTION- PARKWAY INVESTMENT | 15,294 | 15,294 | 0 | |
| NONDEDUCTIBLE EXPENSES- INNER REALM INVESTMENTS | 46 | 0 | 0 | |
| BANK FEES | 30 | 30 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INNER REALM INVESTMENTS-ORDINARY | -43,969 | -43,969 | -43,969 |
| INNER REALM INVESTMENTS- RENTAL | -280,818 | -280,818 | -280,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 FEDERAL TAXES | 9,139 | 0 | 0 |