| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,550 | 1,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1976-01-01 | 5,000 | |||||||
| BUILDING | 1992-08-28 | 259,190 | 258,739 | S/L | 31.0000 | 451 | 451 | 451 | |
| REMODELING | 1993-08-03 | 40,348 | 31,722 | S/L | 39.0000 | 1,035 | 1,035 | 1,035 | |
| REMODELING | 1994-08-01 | 27,466 | 20,684 | S/L | 39.0000 | 704 | 704 | 704 | |
| ASPHALT | 1994-12-06 | 2,900 | 2,900 | S/L | 15.0000 | ||||
| AC UNITS | 1995-07-12 | 5,925 | 5,925 | S/L | 39.0000 | ||||
| WINDOWS | 2002-09-20 | 2,636 | 1,440 | S/L | 39.0000 | 67 | 67 | 67 | |
| CARPET | 2002-12-31 | 3,431 | 3,431 | S/L | 7.0000 | ||||
| FURNACE | 2002-10-12 | 4,875 | 4,875 | 200DB | 7.0000 | ||||
| RENOVATIONS | 2002-12-31 | 4,558 | 2,454 | S/L | 39.0000 | 117 | 117 | 117 | |
| HVAC | 2005-08-02 | 1,250 | 1,250 | 200DB | 7.0000 | ||||
| NEW DOORS | 2006-09-09 | 676 | 308 | S/L | 39.0000 | 17 | 17 | 17 | |
| CARPET | 2006-03-09 | 677 | 677 | 150DB | 15.0000 | ||||
| HEAT PUMP | 2009-05-21 | 2,682 | 2,606 | S/L | 15.0000 | 76 | 76 | 76 | |
| ROOF | 2009-10-27 | 6,950 | 2,525 | S/L | 39.0000 | 179 | 179 | 179 | |
| BUILDING | 1976-10-01 | 220,419 | 220,419 | S/L | 31.0000 | ||||
| LAND | 1976-01-01 | 5,000 | |||||||
| ROOF | 1990-08-11 | 14,269 | 14,269 | S/L | 31.0000 | ||||
| ROOF | 1995-08-29 | 16,956 | 11,923 | S/L | 39.0000 | 435 | |||
| GAS/CENTRAL AIR | 1998-03-30 | 13,714 | 8,734 | S/L | 39.0000 | 351 | |||
| CARPET | 2001-04-25 | 10,426 | 10,426 | 200DB | 7.0000 | ||||
| WINDOWS | 2002-03-29 | 9,214 | 4,920 | S/L | 39.0000 | 237 | |||
| BUILDING IMPROVEMENTS | 2003-06-30 | 3,250 | 1,627 | S/L | 39.0000 | 84 | |||
| LIGHTING | 2004-04-21 | 1,176 | 565 | S/L | 39.0000 | 30 | |||
| AC UNITS | 2007-07-17 | 2,531 | 2,531 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2009-12-07 | 3,639 | 3,639 | S/L | 5.0000 | ||||
| ARCHITECT DESIGN PLANS | 2024-09-30 | 80,084 | S/L | 39.0000 | 513 | ||||
| GALLARY IMPROVEMENTS (WALLS, FLOORING, LIGHTI | 2024-09-30 | 790,471 | S/L | 39.0000 | 5,067 | ||||
| GENERAL IMPROVEMENTS - GUILD BLDG | 2024-09-30 | 62,366 | S/L | 39.0000 | 400 | ||||
| HVAC IMPROVEMENTS | 2024-09-30 | 87,205 | S/L | 39.0000 | 559 | ||||
| MILLWORK AND DISPLAY FURNISHINGS | 2024-09-30 | 33,500 | S/L | 7.0000 | 1,196 | ||||
| CABINETRY | 2024-09-30 | 29,794 | S/L | 39.0000 | 191 | ||||
| KITCHEN REMODEL | 2024-09-30 | 24,352 | S/L | 39.0000 | 156 | ||||
| CUSTOM IRONWORK | 2024-09-30 | 18,091 | S/L | 39.0000 | 116 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB X7517 | PURCHASE | 27,863 | 26,331 | 1,532 | ||||||
| CHARLES SCHWAB X7517 | PURCHASE | 42,935 | 43,785 | -850 | ||||||
| EASTERLY GLOBAL REAL ESTATE | PURCHASE | 2024-05 | 4,186 | 5,246 | -1,060 | |||||
| JANUS HENDERSON MULTI-SECTOR | PURCHASE | 2024-05 | 7,064 | 8,136 | -1,072 | |||||
| JPMORGAN EMERGING MARKETS | PURCHASE | 2024-05 | 2,618 | 2,566 | 52 | |||||
| PALMER SQUARE INCOME PLUS | PURCHASE | 2024-05 | 2,185 | 2,154 | 31 | |||||
| SCHWAB STRATEGI | PURCHASE | 3,749 | 2,842 | 907 | ||||||
| SCHWAB US SMALL CAP | 2019-12 | PURCHASE | 2024-05 | 5,683 | 4,452 | 1,231 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 449,572 | 449,572 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GUILD BUILDING, FF&E | 1,785,021 | 630,570 | 1,154,451 | |
| GUILD BUILDING LAND | 10,000 | 10,000 | ||
| JEFFERSON/TUCKAWAY LAND |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BROWN CO. COMM. FOUNDATION | 41,637 | 48,072 | |
| PERMANENT ART DISPLAY | 163,300 | 163,300 | 2,437,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GALLERY & FINE ARTISANS | ||||
| 8520, 8620 - DISPLAY LABELS/S | 2,674 | 2,674 | ||
| 8530 - LIGHTING EXPENSES | 58 | 58 | ||
| 8510, 8610 - SHIPPING & DELIV | 2,879 | 2,879 | ||
| 8630 - BAGS/BOXES/PAPER PRODU | 319 | 319 | ||
| 8650 - DISPLAY CASES & RACKS | 32 | 32 | ||
| 8570, 7400 - OTHER GALLERY EX | 43 | 43 | ||
| 8590 - MEMBER ARTIST RECEPTIO | 558 | 558 | ||
| 8500 - GALLERY / EXHIBITION S | 1,223 | 1,223 | ||
| ART COLONY WEEKEND | ||||
| 7840 - OPENING RECEPTION | 2,887 | 2,887 | ||
| 7860 - ANNUAL ART AUCTION | 1,894 | 1,894 | ||
| SUPPLIES | 374 | 374 | ||
| ANNUAL GUILD EVENT | ||||
| FOOD AND BEVERAGE/ CATERING | 3,520 | 3,520 | ||
| ENTERTAINMENT | 500 | 500 | ||
| TABLES AND TABLEWARE/GLASSWAR | 856 | 856 | ||
| SUPPLIES | 522 | 522 | ||
| ADVERTISING | 532 | 532 | ||
| OTHER EVENTS | ||||
| OTHER DIRECT EVENT EXPENSE | 1,270 | 1,270 | ||
| PRIZES AND AWARDS | 575 | 575 | ||
| COMMERCIAL BUILDING | ||||
| 8730 - INSURANCE | 2,280 | 2,280 | 2,280 | |
| 8720 - MAINTENANCE & REPAIR | 6,612 | 6,612 | 6,612 | |
| 8710 - UTILITIES | 5,599 | 5,599 | 5,599 | |
| EXPENSES | ||||
| 6691- BANK SERVICE CHARGES | 70 | 70 | ||
| 7400 - OTHER COLLECTION EXPEN | 956 | 956 | ||
| 7405 - INSURANCE-FINE ART COV | 7,058 | 7,058 | ||
| 7410 - CONSERVATION & PRESERV | 2,190 | 2,190 | ||
| 7510 - ART WORKSHOPS & CLASSE | 16 | 16 | ||
| 8030 - MERCHANT FEES | 5,710 | 5,710 | ||
| 8040 - OFFICE SUPPLIES | 487 | 487 | ||
| 8050 - CLEANING SUPPLIES | 416 | 416 | ||
| 8060 - POSTAGE AND MAILING | 63 | 63 | ||
| 8080 - OFFICE EQUIPMENT AND R | 400 | 400 | ||
| 8090 - DUES & SUBSCRIPTIONS | 145 | 145 | ||
| 8100 - SOFTWARE | 1,816 | 1,816 | ||
| 8120 - INTERNET | 2,220 | 2,220 | ||
| 8130 - INSURANCE | 5,917 | 5,917 | ||
| 8180 - BUSINESS LICENSE & PER | 97 | 97 | ||
| 8190 - BACKGROUND MUSIC | 360 | 360 | ||
| 8200 - REFRESHMENTS & MEALS | 361 | 361 | ||
| 8210 - STAFF DEVELOPMENT & TR | 186 | 186 | ||
| 8250 - BOARD OF DIRECTORS EXP | 303 | 303 | ||
| 8410 - WEBSITE | 5,599 | 5,599 | ||
| 8420 - WEB-BASED & EMAIL MARK | 1,086 | 1,086 | ||
| 8430 - LOCAL ADVERTISING | 1,860 | 1,860 | ||
| 8440 - REGIONAL/NATIONAL ADVE | 300 | 300 | ||
| CAMPAIGN EXPENSES | 50,739 | 50,739 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 4400 - PATRON MEMBERSHIP DUES | 1,700 | 1,700 | |
| 4600 - ARTIST MEMBERSHIP DUES | 16,300 | 16,300 | |
| ART COLONY WEEKEND | 11,365 | 11,365 | |
| ANNUAL GUILD EVENT | 7,578 | 7,578 | |
| OTHER EVENTS | 6,420 | 6,420 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 35,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTOMER DEPOSITS | -153 | -222 |
| GIFT CARDS OUTSTANDING | -51 | -51 |
| GIFT CERTIFICATE UNREDEEMED | -250 | -230 |
| PAYROLL TAXES | 255 | 257 |
| RENT & SECURITY DEPOSITS | 2,115 | 2,115 |
| SALES TAX | -20 | 516 |
| UNBILLED PURCHASES | 2,391 | 2,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8160 - PAYROLL SERVICE FEES & CO | 1,530 | 1,530 | ||
| INVESTMENT MANAGEMENT FEES | 7,137 | 7,137 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GALLERY & FINE ARTISANS | 153,688 | 97,239 | 56,449 |