| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REUSCH&ASSOCIATES PC FINANCIAL STATEMENT, TAX FILING | 5,150 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARM LAND | 267,849 | 0 | 267,849 | |
| LAND IMPROVEMANTS | 80,170 | 66,136 | 14,034 | |
| BUILDINGS | 294,459 | 263,541 | 30,918 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 19,338 | 0 | 19,338 | |
| LAND IMPROVEMENTS | 41,478 | 24,657 | 16,821 | |
| BUILDINGS | 1,894,340 | 1,246,199 | 648,141 | |
| EQUIPMENT | 401,493 | 260,636 | 140,857 | |
| FURNITURE | 163,095 | 154,670 | 8,425 | |
| TRANSPORT EQUIP | 60,334 | 43,399 | 16,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLLAND & HOLLAND FILING SERVICES | 937 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 4,893 | 5,505 | 5,505 |
| ACCRUED RENT | 0 | 128,513 | 128,513 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 25,562 | 25,562 | 0 | 0 |
| FOOD PURCHASED | 54,967 | 54,967 | 0 | 0 |
| OFFICE SUPPLIES | 3,105 | 3,105 | 0 | 0 |
| VEHICLE EXPENSE | 10,183 | 10,183 | 0 | 0 |
| DUES/ SUBSCRIPTIONS | 700 | 700 | 0 | 0 |
| MISCELLANEOUS | 7,978 | 7,978 | 0 | 0 |
| LICENSES | 1,270 | 1,270 | 0 | 0 |
| MARKETING | 21,275 | 21,275 | 0 | 0 |
| WORK COMP | 13,191 | 13,191 | 0 | 0 |
| INSURANCE | 9,284 | 9,284 | 0 | 0 |
| RESIDENT ACTIVITY | 2,487 | 2,487 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM & BOARD PAYMENT | 412,717 | 412,717 | 0 |
| MISCELLANEOUS | 2,175 | 2,175 | 0 |
| WIND CONTRACT | 21,557 | 21,557 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG MANAGEMENT RES MANAGEMENT FEES | 16,918 | |||
| MIDAMERICA NATIONAL INVEST MANAGE | 4,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 48,230 | 48,230 | 0 | 0 |
| PROPERTY TAXES | 107,287 | 107,287 | 0 | 0 |