| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 900 | 0 | 900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - SWEETBAY | 2024-01-01 | 623,723 | SL | 27.500000000000 | 21,736 | 21,736 | |||
| LAND - SWEETBAY | 2024-01-01 | 155,728 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - SWEETBAY | 623,723 | 21,736 | 601,987 | 601,987 |
| LAND - SWEETBAY | 155,728 | 0 | 155,728 | 155,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO - SECURITIES | FMV | 1,730,614 | 1,730,614 |
| JP MORGAN - SECURITIES | FMV | 661,084 | 661,084 |
| LIBREMAX DISLOCATION MASTER FUND LP - K-1 | AT COST | 70,196 | 70,196 |
| INVESTMENT SPACEX | AT COST | 255,005 | 255,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENATL RECEIVABLE - SUNCOAST | 3,830 | 3,830 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST | 1,062 |
| INTEREST AND PENALTIES | 135 |
| ESTIMATED TAX PAYMENTS | 840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH- PORTFOLIO INCOME/LOSS | -182 | -182 | 0 | |
| BANK CHARGES | 59 | 59 | 0 | |
| CLEANING AND MAINTENANCE | 261 | 261 | 0 | |
| HOA | 2,000 | 2,000 | 0 | |
| INSURANCE | 3,612 | 3,612 | 0 | |
| LEASING FEE | 3,758 | 3,758 | 0 | |
| MANAGEMENT FEE | 10,400 | 10,400 | 0 | |
| MISC. EXPENSE | 489 | 489 | 0 | |
| SHOWMOJO SUBSCRIPTION FEE | 90 | 90 | 0 | |
| UTILITIES | 759 | 759 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS - CHANGE IN MARKET VALUE | 506,690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 7,000 | 9,856 |
| CREDIT CARD PAYABLE - ELEAT - RENTAL | 0 | 3,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & BROKERAGE FEES | 33,092 | 33,092 | 0 | |
| PASSTHROUGH INVESTMENT INTEREST EXPENSE | 1,372 | 1,372 | 0 | |
| PASSTHROUGH DEDUCTIONS | 2,463 | 2,463 | 0 |