| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 40,120 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS 778-7 | 3,663,406 | 5,428,239 |
| GOLDMAN SACHS 200-4 | 941,111 | 1,157,563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS VINTAGE IV PMD QP FUND | AT COST | 64,597 | 1,053 |
| GS CAPITAL PARTNERS VI LP | AT COST | 1 | 40,831 |
| GS MEZZANINE PARTNERS VII, LP | AT COST | 1 | 218,650 |
| BROAD STREET REAL ESTATE CREDIT PARTNERS III | AT COST | 22,978 | 106,750 |
| ADDITION TWO LP | AT COST | 894,364 | 1,266,665 |
| CYPRESS INTERNATIONAL PARTNERS LIMITED | AT COST | 2,200,000 | 2,626,564 |
| DARLINGTON PARTNERS LP | AT COST | 2,110,794 | 3,377,385 |
| MATRIX CAPITAL MGMT FUND | AT COST | 1 | 1,194,313 |
| JASPER RIDGE PRIVATE OPPORTUNITIES II (TE), LP | AT COST | 382,604 | 442,712 |
| KING RIVER INVESTMENTS TRUST 2 | AT COST | 301,425 | 576,137 |
| LEGACY VENTURE VIII, LLC | AT COST | 633,404 | 1,822,645 |
| SATTER MEDICAL TECHNOLOGY PARTNERS LP | AT COST | 242,417 | 56,574 |
| MULTIVERSAL VENTURE HOLDINGS, LLC | AT COST | 2,923,518 | 3,000,000 |
| Description | Amount |
|---|---|
| BOOK / TAX DIFFERENCES ON DONATED SECURITIES | 544,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 933 | 0 | 0 | |
| INVESTMENT INTEREST | 614 | 614 | 0 | |
| INVESTMENT MANAGEMENT FEES | 8,755 | 8,755 | 0 | |
| PORTFOLIO DEDUCTIONS | 88,800 | 88,800 | 0 | |
| OTHER DEDUCTIONS | 3,277 | 2,575 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - DARLINGTON PARTNERS | 19,073 | 19,073 | 19,073 |
| FROM K-1 - JASPER RIDGE PRIVATE OPPORTUNITIES II (TE) LP | 29,089 | 29,089 | 29,089 |
| FROM K-1 - KING RIVER CAPITAL | -76 | -76 | -76 |
| FROM K-1 - LEGACY VENTURE VIII LLC | 8,970 | 8,970 | 8,970 |
| FROM K-1 - MULTIVERSAL VENTURE HOLDINGS LLC | 451 | 451 | 451 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 345 | 345 | 0 | |
| FEDERAL EXCISE TAX | 20,000 | 0 | 0 |