| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 547 | 0 | 0 | 0 | |
| 8,905 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Washer & Dryer | 2022-10-05 | 1,579 | 316 | 200DB | 32.00 % | 505 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Sch Fnd US SM ETF (FNDA) | 227,628 | 221,400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 646 | 646 | ||
| Machinery and Equipment | 7,459 | 6,701 | 758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,286 | 0 | 0 | 5,286 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Kauaula Camp Farm | 405,416 | 320,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin Expenses | 581 | |||
| Bank Service Charges | 26 | |||
| Grant Expenses | 5,729 | 5,729 | ||
| Kauaula Camp Grounds Exp | 2,723 | 2,723 | ||
| Miscellaneous - Balance Correction | -20 | |||
| Office Supplies | 812 | 187 | ||
| Postage | 22 | |||
| Registration & Filing Fees | 4 | |||
| Rental Expenses | 14,427 | |||
| Supplies | 1,077 | 1,077 | ||
| Utilities | 188 | 188 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 27,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rent Deposit | 3,500 | |
| Rounding | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 79,041 | 0 | 0 | 79,041 |
| Education | 5,000 | 0 | 0 | 5,000 |
| Grant Writers | 32,500 | 0 | 0 | 32,500 |