| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING CONSULTATION - FORVIS MAZARS, LLP | 32,300 | 32,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OTHER | 54,605 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT | 6,828,263 | 6,699,555 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT | 131,306,320 | 175,543,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHMENT | FMV | 39,798,664 | 64,002,419 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OTHER | 1,572,820 | 789,744 | 783,076 | 783,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL CONSULTATION - ICE MILLER | 4,673 | 4,673 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 73,590 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 10,327 | 245 | 10,082 | |
| LIBRARY EXPENSE | 1,256 | 1,256 | ||
| OFFICE SUPPLIES | 3,941 | 197 | 3,744 | |
| INSURANCE EXPENSE | 34,095 | 367 | 33,728 | |
| DUES & MEMBERSHIP | 32,446 | 32,446 | ||
| TRAINING | 26,587 | 26,587 | ||
| POSTAGE | 2,463 | 123 | 2,340 | |
| INVESTMENT EXPENSE | 167,635 | 167,635 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBIT TAXABLE INCOME | 234,933 | ||
| INSURANCE CLAIM | 5,876 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COMMUNITY LEARNING CENTER INC | 10,000,000 | 2,000,000 | 2018-12 | 0 % | 2,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - SEE ATTACHMENT | 1,091,065 | 1,091,065 | ||
| OTHER - SEE ATTACHMENT | 563,994 | 563,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE AND UBI TAX | 20,884 | |||
| FOREIGN TAXES | 31,786 | 31,786 |