| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #6390 - EQUITIES | 31,120,396 | 30,867,296 |
| MORGAN STANLEY #6332 - MUTUAL FUNDS | 1,811,006 | 1,811,010 |
| MORGAN STANLEY #7028 - STOCKS | 1,340,839 | 1,291,475 |
| MORGAN STANLEY #7029 - STOCKS | 1,850,382 | 1,736,633 |
| MORGAN STANLEY #7030 - ETFS | 1,602,379 | 1,719,987 |
| MORGAN STANLEY #7031 - STOCKS | 3,812,115 | 4,193,282 |
| MORGAN STANLEY #7032 - MUTUAL FUNDS | 3,254,276 | 2,355,116 |
| MORGAN STANLEY #7033 - MUTUAL FUNDS | 2,103,082 | 2,002,732 |
| MORGAN STANLEY #7034 - ETFS | 3,345,296 | 2,857,892 |
| MORGAN STANLEY #7035 - MUTUAL FUNDS | 1,386,453 | 882,578 |
| MORGAN STANLEY #7036 - CORPORATE FIXED INCOME | 9,605,776 | 8,467,340 |
| MORGAN STANLEY #7037 - CORPORATE FIXED INCOME | 14,098,463 | 13,095,941 |
| MORGAN STANLEY #7038 - MUTUAL FUNDS | 9,916,915 | 7,960,889 |
| MORGAN STANLEY #0192 - MUTUAL FUNDS | 16,181,017 | 13,950,185 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPSTONE VOLATILITY MASTER (CAYMAN) LTD. | AT COST | 1,000,000 | 1,083,604 |
| HUDSON BAY INTERNATIONAL FUND LTD. | AT COST | 1,000,000 | 1,342,228 |
| NEXPHASE CAPITAL FUND IV-A LP | AT COST | 836,635 | 1,171,590 |
| P4G CAPITAL PARTNERS I-A LP | AT COST | 500,816 | 521,132 |
| PARAMETRIC DEFENSIVE EQUITY FUND LLC | AT COST | 1,357,389 | 1,354,955 |
| SEASIDE EQUITY PARTNERS I-B LP | AT COST | 415,286 | 628,453 |
| SENATOR GLOBAL OPPORTUNITY FUND LTD. | AT COST | 800,000 | 930,525 |
| SOUTHPOINT QUALIFIED OFFSHORE FUND LTD. | AT COST | 800,000 | 985,514 |
| TREND MACRO OFFSHORE LTD. | AT COST | 1,000,000 | 1,235,012 |
| WEISS MULTI-STRATEGY PARTNERS (CAYMAN) LTD. | AT COST | 1,000,000 | 1,112,438 |
| WOLVERINE FLAGSHIP FUND, LLC | AT COST | 1,000,000 | 1,314,788 |
| COUNCIL CAPITAL IV LP | AT COST | 226,045 | 221,811 |
| LUMINATE CAPITAL PARTNERS III-A LP | AT COST | 390,574 | 450,775 |
| TRUEBRIDGE CAPITAL PARTNERS FUND VII CAYMAN LP | AT COST | 250,851 | 229,139 |
| CENTER ROCK CAPITAL PARTNERS FUND II-A, LP | AT COST | 101,175 | 96,898 |
| ENLIGHTENED HOSPITALITY INVESTMENTS II, LP | AT COST | 166,323 | 193,239 |
| HARBOURVEST ACCESS - CO-INVESTMENT FUND VI LLC | AT COST | 248,848 | 250,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMORTIZATION VARIANCES | 55,029 | 57,602 | 57,602 |
| COST HOLDING VARIANCE | 10,438 | ||
| DIVIDENDS RECEIVABLE | 0 | 6,465 | 6,465 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - CHARLES SCHWAB | 84,674 | 84,674 | 0 | |
| INVESTMENT FEES - MORGAN STANLEY | 220,514 | 220,514 | 0 | |
| PAYROLL EXPENSES | 334,446 | 334,446 | 0 | |
| PROFESSIONAL FEES | 39,220 | 39,220 | 0 | |
| INVESTMENT FEES - PARAMETRIC DEFENSE | 4,818 | 4,818 | 0 | |
| INTEREST EXPENSES - CENTER ROCK CAPITAL PARTNERS | 865 | 865 | 0 | |
| INTEREST EXPENSES - COUNCIL CAPITAL IV LP | 1,370 | 1,370 | 0 | |
| MANAGEMENT FEES - COUNCIL CAPITAL IV LP | 17,412 | 17,412 | 0 | |
| OTHER DEDUCTIONS - COUNCIL CAPITAL IV LP | 1,688 | 1,688 | 0 | |
| CONTRIBUTIONS- ENLIGHTENED HOSPITALITY INVESTMENTS II LP | 1 | 1 | 0 | |
| INVESTMENT INTEREST EXPENSES- LUMINATE CAPITAL PARTNERS III-A, LP | 817 | 817 | 0 | |
| INVESTMENT INTEREST EXPENSES- NEXPHASE CAPITAL FUND IV-A, LP | 3,055 | 3,055 | 0 | |
| INVESTMENT INTEREST EXPENSES- P4G CAPITAL PARTNERS I-A, LP | 2,238 | 2,238 | 0 | |
| OTHER DEDUCTIONS- P4G CAPITAL PARTNERS I-A, LP | 26,144 | 26,144 | 0 | |
| INVESTMENT INTEREST EXPENSE-SEASIDE EQUITY PARTNERS I-B, LP | 1,489 | 1,489 | 0 | |
| OTHER DEDUCTIONS- SEASIDE EQUITY PARTNERS I-B, LP | 12,210 | 12,210 | 0 | |
| INVESTMENT INTEREST EXPENSE -TRUEBRIDGE CAPITAL PARTNERS FUND VII | 1,804 | 1,804 | 0 | |
| MANAGEMENT FEES - CENTER ROCK CAPITAL PARTNERS | 12,313 | 12,313 | 0 | |
| NON DEDUCTIBLE EXPENSES-ENLIGHTENED HOSPITALITY INVESTMENTS II, LP | 5 | 5 | 0 | |
| OTHER DEDUCTIONS-ENLIGHTENED HOSPITALITY INVESTMENTS II, LP | 37,904 | 37,904 | 0 | |
| OTHER DEDUCTIONS- LUMINATE CAPITAL PARTNERS III-A, LP | 15,126 | 15,126 | 0 | |
| OTHER DEDUCTIONS- NEXPHASE CAPITAL FUND IV-A, LP | 17,573 | 17,573 | 0 | |
| OTHER DEDUCTIONS -TRUEBRIDGE CAPITAL PARTNERS FUND VII | 26,188 | 26,188 | 0 | |
| ORDINARY BUSINESS INCOME/(LOSS)-ENLIGHTENED HOSPITALITY INVESTMENTS II LP | 874 | 874 | 0 | |
| ORDINARY BUSINESS INCOME/(LOSS)- TRUEBRIDGE CAPITAL PARTNERS FUND VII | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME- TRUEBRIDGE CAPITAL PARTNERS FUND VII | 216 | 216 | 216 |
| OTHER INCOME ADJUSTMENT | 189,802 | 189,802 | 189,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33,477 | 33,477 | 0 |