| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK, CHAIRS, REFRIG, ETC. | 2020-01-01 | 30,000 | 15,000 | 200DB | 7.0000 | 4,286 | |||
| LAPTOPS, COMPUTERS, IPHNOE, ETC | 2020-02-10 | 8,983 | 5,165 | 200DB | 5.0000 | 2,546 | |||
| LAPTOP COMPUTER | 2020-10-07 | 238 | 159 | 200DB | 5.0000 | 52 | |||
| LAND | 2020-10-16 | 159,913 | |||||||
| BUILDING - CARPENTER DAM | 2020-10-16 | 639,651 | 51,049 | S/L | 39.0000 | 16,401 | |||
| CONSTRUCTION, PAINTING ETC | 2020-10-16 | 33,409 | 2,666 | S/L | 39.0000 | 857 | |||
| CONSTRUCTION IMPROVEMENT | 2021-04-27 | 850 | 57 | S/L | 39.0000 | 22 | |||
| DESKTOP COMPUTER | 2021-11-12 | 1,511 | 816 | 200DB | 5.0000 | 278 | |||
| TV AND SOUND | 2022-04-14 | 4,540 | 2,497 | 200DB | 5.0000 | 817 | |||
| SECURITY CAMERA | 2022-05-06 | 4,380 | 2,102 | 200DB | 5.0000 | 911 | |||
| CHEVY EQUINOX | 2020-01-01 | 8,000 | 4,640 | 200DB | 5.0000 | 2,240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLE | 42,119 | 42,119 | ||
| OFFICE EQUIPMENT | 54,209 | 54,209 | ||
| BUILDING IMPROVEMENTS | 34,259 | 34,259 | ||
| BUILDING | 647,102 | 112,562 | 534,540 | |
| LAND | 159,913 | 159,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIRST SECURITY CD | 415,834 | 538,018 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 7,096 | |||
| AUTO EXPENSE | 1,528 | |||
| BANK SERVICE CHARGES | ||||
| CLEANING | 2,400 | |||
| CONTRACT LABOR | ||||
| ENTERTAINMENT | ||||
| INSURANCE | 26,315 | |||
| MERCHANT FEES | 1,145 | |||
| OFFICE SUPPLIES | 17,871 | |||
| OUTSIDE SERVICES | ||||
| POA DUES | 1,250 | |||
| PROGRAM EXPENSE | 13,540 | |||
| REPAIRS AND MAINTENANCE | 7,468 | |||
| TRAVEL | 1,633 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 108,065 | 108,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTES PAYABLE BUILDING | 490,863 | 476,986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,512 | |||
| PROPERTY TAXES | 462 |