| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PREPARATION AND CONSULTING | 3,703 | 3,703 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX FUND | 254,668 | 1,017,583 |
| ALTRIA GROUP | 23,116 | 104,580 |
| KRAFT FOODS INC | 591 | 14,157 |
| PHILLIP MORRIS INTERNATIONAL | 51,451 | 240,700 |
| DODGE & COX BALANCED FUND | 80,663 | 91,410 |
| MONDELEZ INTERNATIONAL | 25,358 | 82,666 |
| DUKE ENERGY CORP | 48,379 | 72,186 |
| T ROWE PRICE CAP APPREC | 82,500 | 112,645 |
| VANGUARD WELLINGTON | 82,500 | 90,104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK CERTIFICATES OF DEPOSIT | AT COST | 614,994 | 618,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 410 | 410 |
| Description | Amount |
|---|---|
| TO CORRECT PRIOR PERIOD LOAN BALANCE | 155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 55 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,200 | 1,200 |
| Description | Amount |
|---|---|
| CORRECTION TO PRIOR PERIOD CASH | 6,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
EDUCATIONAL LOANS - SEE ATTACHED |
1,112,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX ON NET INVESTMENT IN | 940 | 940 | ||
| ILLINOIS CHARITY BUREAU FUND | 15 | 15 |