| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P | AT COST | 9,881 | 12,098 |
| ISHARES CORE S&P MID-CAP | AT COST | 19,793 | 24,612 |
| ISHARES CORE S&P 500 | AT COST | 313,343 | 422,084 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 45,492 | 49,924 |
| BAIRD CORE PLUS BOND FUND | AT COST | 35,000 | 36,996 |
| CLIFFWATER CORPORATE LENDING FUND | AT COST | 100,000 | 100,568 |
| DIAMOND HILL SHORT DURATION FUND | AT COST | 40,000 | 41,632 |
| OSTERWEIS STRATEGIC FUND | AT COST | 35,000 | 37,331 |
| DODGE AND COX INTERNATIONAL FUND | AT COST | 35,000 | 37,286 |
| JACKSON SQUARE MID-CAP FUND | AT COST | 25,000 | 27,930 |
| JOHCM INTERNATIONAL FUND | AT COST | 35,000 | 37,444 |
| SOUTHERN SUN SMALL CAP FUND | AT COST | 25,000 | 22,689 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 25 | 0 | 0 | |
| INVESTMENT EXPENSES | 8,070 | 8,070 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 6,204 | 0 | 0 |