| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,401 | 14,641 | 9,760 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2007-03-27 | 1,333 | 1,333 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2007-03-27 | 25,966 | 25,966 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2010-10-14 | 3,187 | 3,187 | ADS | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2010-10-14 | 900 | 900 | ADS | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2010-10-14 | 3,552 | 3,552 | ADS | 10.000000000000 | 0 | 0 | ||
| CHARLES ST OFFICE LIGHTING | 2019-01-01 | 7,980 | 6,264 | 200DB | 7.000000000000 | 697 | 0 | ||
| DESK | 2018-10-24 | 1,954 | 1,564 | 200DB | 7.000000000000 | 173 | 0 | ||
| DESK | 2018-08-29 | 1,954 | 1,651 | 200DB | 7.000000000000 | 174 | 0 | ||
| CHARLES ST OFFICE WINDOW TREATMENTS | 2019-02-09 | 7,146 | 5,780 | 200DB | 7.000000000000 | 638 | 0 | ||
| GRANT MAKING SOFTWARE | 2021-11-10 | 7,000 | 5,963 | 200DB | 3.000000000000 | 1,037 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| OTHER INVESTMENT INCOME | FORM 990-PF, PART I, LINE 11: | OTHER INVESTMENT INCOME INCLUDES AMOUNTS FROM THE FOLLOWING SCHEDULE K-1S THAT ARE NOT INCLUDED ON THE REVIEWED FINANCIAL STATEMENTS:STEPSTONE VC GLOBAL PARTNERS IV-B, LPSTEPSTONE VC GLOBAL PARTNERS V-B, LPSTEPSTONE VC GLOBAL PARTNERS VI, LPSTEPSTONE VC GLOBAL PARTNERS VII-B, LPSTEPSTONE VC GLOBAL PARTNERS VIII-B, LPSTEPSTONE VC GLOBAL PARTNERS IX-B, LPSTEPSTONE VC GLOBAL PARTNERS X-B, LPSPRING CAPITAL PARTNERS III, LPSPRING CAPITAL PARTNERS IV, LP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMON EQUITY SECURITIES | AT COST | 12,976,676 | 39,490,427 |
| MUTUAL FUNDS | AT COST | 17,775,384 | 19,690,750 |
| OTHER INVESTMENTS | AT COST | 1,803,494 | 3,369,016 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHARLES ST OFFICE LIGHTING | 7,980 | 6,961 | 1,019 | |
| DESK | 1,954 | 1,737 | 217 | |
| DESK | 1,954 | 1,825 | 129 | |
| CHARLES ST OFFICE WINDOW TREATMENTS | 7,146 | 6,418 | 728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,138 | 6,083 | 4,055 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 2,221 | 2,221 | 2,221 |
| PREPAID EXCISE TAX | 101,371 | 64,659 | 64,659 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 188,977 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 24,237 | 14,542 | 9,695 | |
| OFFICE EXPENSE | 10,022 | 6,013 | 4,009 | |
| TELEPHONE | 2,381 | 1,429 | 952 | |
| INSURANCE | 1,810 | 1,086 | 724 | |
| MISCELLANEOUS EXPENSE | 295 | 177 | 118 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 178,211 | 174,379 | 178,211 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF DONATED STOCK | 2,531,546 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 311,845 | 416,925 |
| PENSION LIABILITY | 516,340 | 501,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 36 | 36 | 0 | |
| INVESTMENT FEES | 207,771 | 207,771 | 0 | |
| PAYROLL FEES | 7,923 | 5,546 | 2,377 | |
| OUTSIDE CONTRACT SERVICES | 21,530 | 12,918 | 8,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 16,627 | 11,639 | 4,988 | |
| EXCISE TAX | 141,792 | 0 | 0 |