| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stephanie Lee, CPA LLC Tax return & write-up | 37,800 | 37,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furnishings | 2000-09-01 | 1,334 | 1,334 | SL | 10.000000000000 | 0 | |||
| Office Furnishings | 2000-09-01 | 11,930 | 11,209 | SL | 25.000000000000 | 481 | |||
| Building | 2000-09-01 | 183,782 | 74,098 | SL | 50.000000000000 | 3,176 | |||
| Office Equipment | 2000-10-01 | 1,430 | 1,430 | SL | 10.000000000000 | 0 | |||
| Soundsystem | 2001-04-01 | 3,283 | 3,283 | SL | 10.000000000000 | 0 | |||
| Office Furn | 2001-01-01 | 1,265 | 1,265 | SL | 10.000000000000 | 0 | |||
| Furniture | 2001-05-01 | 1,026 | 1,026 | SL | 10.000000000000 | 0 | |||
| Building Imprv(Deck) | 2003-09-30 | 2,708 | 1,094 | SL | 50.000000000000 | 54 | |||
| Computer | 2012-01-15 | 2,479 | 2,479 | SL | 3.000000000000 | 0 | |||
| Computer | 2019-11-01 | 4,621 | 4,621 | SL | 3.000000000000 | 0 | |||
| Building Impr (roof) | 2019-11-11 | 14,800 | 1,225 | SL | 50.000000000000 | 296 | |||
| Air Conditioner | 2021-08-16 | 4,915 | 1,147 | SL | 10.000000000000 | 492 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Ameriprise Financial - Schedule 1 | Purchased | 4,949,298 | 3,461,745 | 1,487,553 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMorgan Chase Finl | 550,000 | 577,280 |
| JPMorgan Chase Finl | 550,000 | 578,765 |
| Oracle Corp | 241,319 | 248,255 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ameriprise-Schedule 3 | 26,322,494 | 29,625,453 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Building & Equipment | 206,094 | 106,213 | 99,881 | |
| Land | 25,000 | 0 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artwork and Royalties | 22,552 | 22,552 | 21,107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 9,517 | 9,517 | ||
| Office Expense | 16,330 | 16,330 | ||
| Advertising | 16,907 | 16,907 | ||
| Bank Charges | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other | 611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ameriprise Investment | 78,265 | 78,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Income tax | 6,431 | |||
| Payroll Taxes | 11,455 | 4,926 | 6,529 |