| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,300 | 6,150 | 6,150 | |
| SERVICE FEES | 2,000 | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE TOTAL US BOND MARKET | 242,250 | 242,250 |
| ISHARES CORE S&P MIDCAP ETF | 140,198 | 140,198 |
| ISHARES RUSSELL 2000 INDEX | 132,576 | 132,576 |
| ISHARES BARCLAY 1-3 YR TREAS | 163,960 | 163,960 |
| SPDR S&P 500 ETF TRUST | 996,336 | 996,336 |
| VANGUARD FTSE DEVELOPING MKTS ETF | 155,415 | 155,415 |
| VANGUARD FTSE EMERGING MKT ETF | 88,080 | 88,080 |
| ISHARES HIGH YIELD CORP BD ETF | 58,988 | 58,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,489 | 1,422 | 67 |
| Description | Amount |
|---|---|
| ADJUST ASSETS TO FAIR MARKET VALUE | 60,851 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 13,816 | 14,663 |
| ACCRUED FEDERAL EXCISE TAX | 1,309 | 908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 4,055 | 0 | 0 |