| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,290 | 1,290 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 585.1490 SHS COHEN & STEERS PREFERRED SEC & INC | 7,250 | 7,197 |
| 2,177.1770 SHS DIAMOND HILL SHORT DUR SECURITIZED BD Y | 21,750 | 21,706 |
| 1,096.8230 SHS JP MORGAN TR II HI YLD FD CL I | 7,250 | 7,118 |
| 4,374.4120 SHS PIMCO INCOME INSTL | 46,500 | 46,019 |
| 5,893.7200 SHS VANGUARD ST INVESTMENT GRADE FUND | 61,000 | 60,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 90 SHS ECOLAB | 17,701 | 21,089 |
| 35 SHS HOME DEPOT | 1,167 | 13,615 |
| 110 SHS MICROSOFT | 2,848 | 46,365 |
| 20 SHS O'REILLY AUTOMOTIVE | 4,144 | 23,716 |
| 35 SHS PARKER HANNIFIN | 259 | 22,261 |
| 75 SHS PROCTER & GAMBLE | 3,568 | 12,574 |
| 100 SHS VALERO ENERGY | 6,818 | 12,259 |
| 75 SHS ALLSTATE | 8,515 | 14,459 |
| 125 SHS AMAZON | 13,050 | 27,424 |
| 70 SHS AMERICAN EXPRESS | 7,338 | 20,775 |
| 175 SHS APPLE | 4,596 | 43,823 |
| 50 SHS BERKSHIRE HATHAWAY | 6,808 | 22,664 |
| 16 SHS BLACKROCK | 8,234 | 16,402 |
| 20 SHS COSTCO WHOLESALE | 3,322 | 18,325 |
| 100 SHS ABBVIE | 15,821 | 17,770 |
| 200 SHS ALPHABET INC | 5,788 | 37,860 |
| 150 SHS BROADCOM INC CORP | 26,938 | 34,776 |
| 185 SHS CAPITAL ONE | 34,377 | 32,989 |
| 35 SHS ELI LILLY & CO | 27,555 | 27,020 |
| 215 SHS EXXON MOBIL CORP | 24,060 | 23,128 |
| 95 SHS INTERNATIONAL BUSINESS MACH | 22,157 | 20,884 |
| 100 SHS JP MORGAN CHASE & CO | 24,162 | 23,970 |
| 550 SHS KROGER CO | 34,918 | 33,632 |
| 50 SHS MASTERCARD INC | 26,701 | 26,329 |
| 220 SHS MERCK & CO INC | 22,103 | 21,886 |
| 35 SHS META PLATFORMS INC | 22,164 | 20,493 |
| 20 SHS NETFLIX INC | 18,557 | 17,826 |
| 375 SHS NVIDIA CORP | 32,676 | 50,359 |
| 195 SHS PRICE T ROWE GROUP INC | 23,716 | 22,052 |
| 210 SHS WAL MART STORES INC | 20,029 | 18,974 |
| 130 SHS WASTE MANAGEMENT INC | 27,846 | 26,233 |
| 45 SHS EATON CORP PLC | 16,173 | 14,934 |
| 170 SHS BLACKROCK INST TRUST CO N.A. ISHARES CORE S&P SMALL-CAP | 12,884 | 19,587 |
| 325 SHS ISHARES TRUST S & P MID CAP INDEX | 12,233 | 20,251 |
| Description | Amount |
|---|---|
| PORTFOLIO BASIS ADJUSTMENT | 559 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,656 | 9,656 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS FOR 2024 | 500 | 0 | 0 |