| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,639 | 4,910 | 9,819 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 48,849 | 48,849 |
| AMERICAN TOWER CORP NEW COM | 58,897 | 58,897 |
| AMERICAN CENTURY SMALL CAP GRWTH CL I | 212,962 | 212,962 |
| ARTISAN INTL VALUE FUND INSTL | 954,963 | 954,963 |
| BROOKFIELD CORPORATION CLASS A LTD VOTING SHS | 60,191 | 60,191 |
| BROADRIDGE FINANCIAL SOLUTION INC COM | 33,036 | 33,036 |
| BERKSHIRE HATHAWAY INC COM | 58,986 | 58,986 |
| BLACKROCK STRATEGIC INCOME OPPRTSI INSTL | 886,601 | 886,601 |
| CAL MAINE FOODS INC COM NEW | 47,788 | 47,788 |
| CHURCH &DWIGHT CO INC COM | 28,108 | 28,108 |
| CUMMINS INC | 49,294 | 49,294 |
| COPART INC COM | 34,987 | 34,987 |
| DISCOVER FINANCIAL SERVICES | 56,379 | 56,379 |
| ISHARES MSCI EAFE ETF | 2,487 | 2,487 |
| EMERSON ELECTRIC CO | 54,089 | 54,089 |
| ALPHABET INC CAP STK CL A | 85,975 | 85,975 |
| GQG PARTNERS EMERG MARKETS EQ INSTL | 483,594 | 483,594 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 1,090,517 | 1,090,517 |
| GARTNER INC COM | 79,933 | 79,933 |
| KEYSIGHT TECHNOLOGIES INC COM | 47,726 | 47,726 |
| CARMAX INC | 55,225 | 55,225 |
| LAM RESEARCH CORP COM | 89,447 | 89,447 |
| MOODYS CORP COM | 35,779 | 35,779 |
| MERCK &CO. INC COM | 68,338 | 68,338 |
| METTLER-TOLEDO INTERNATIONAL INC COM | 53,108 | 53,108 |
| NORDSON CORP | 42,989 | 42,989 |
| PEPSICO INC | 56,406 | 56,406 |
| PIMCO MORTGAGE OPPOR AND BOND FUND INST | 702,900 | 702,900 |
| POLEN GROWTH FUND INST'L SHARES | 880,250 | 880,250 |
| PHILLIPS 66 | 65,362 | 65,362 |
| ROLLINS INC | 31,811 | 31,811 |
| SITEONE LANDSCAPE SUPPLY INC COM | 34,966 | 34,966 |
| STANLEY BLACK & DECKER INC | 8,561 | 8,561 |
| AT&T INC COM | 41,843 | 41,843 |
| PRICE T ROWE GROUPS COM | 42,434 | 42,434 |
| TEXAS INSTRUMENTS INC COM | 48,827 | 48,827 |
| UNDISCOVERED MGRS BEHAVIOR VALUE CL L | 213,064 | 213,064 |
| UNITEDHEALTH GROUP INC | 55,509 | 55,509 |
| VISA INC | 63,045 | 63,045 |
| VANGUARD DEVELOPED MARKETS INDEX FUND ETF | 3,050 | 3,050 |
| VONTIER CORPORATION COM | 83,391 | 83,391 |
| WELLS FARGO CO NEW COM | 48,284 | 48,284 |
| WATSCO INC | 86,834 | 86,834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CYNOSURE AVALON BUILDGROUP | AT COST | 353,665 | 353,665 |
| CYNOSURE AVALON HOLDINGS | AT COST | 614,205 | 614,205 |
| CYNOSURE FENWAY SUMMER | AT COST | 1,231,512 | 769,000 |
| CYNOSURE FERNWEH | AT COST | 61,719 | 61,719 |
| CYNOSURE GPS | AT COST | 2,267,486 | 1,324,000 |
| CYNOSURE INVESTMENT PARTNERS | AT COST | 8,208,252 | 5,914,000 |
| CARYLE GFSP | AT COST | 3,367 | 3,367 |
| CYNOSURE PARTNER 2020 | AT COST | 2,373,319 | 1,638,000 |
| CYNOSURE 2020 CO-INVESTMENT | AT COST | 850,133 | 850,133 |
| CYNOSURE WEALTH PARTNERS | AT COST | 2,370,298 | 1,564,000 |
| CORSAIR WINDMILL | AT COST | 104,697 | 104,697 |
| SORENSON CAPITAL PARTNERS II | AT COST | 192,749 | 192,749 |
| CYNOSURE PARTNERS III | AT COST | 1,085,647 | 646,000 |
| CORSAIR III AND 4C GPS I, II, & III | AT COST | 130,679 | 130,679 |
| COVARIANCE OFFSHORE FEEDER, LP | AT COST | 603,430 | 603,430 |
| CYNOSURE PRIVATE CREDIT FUND LP | AT COST | 1,445,607 | 1,026,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,593 | 0 | 2,593 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,048 | 0 | 6,048 | |
| ADMIN EXPENSES | 27,250 | 0 | 27,250 | |
| DUES AND SUBSCRIPTIONS | 4,900 | 0 | 4,900 | |
| PASSTHROUGH EXPENSES-OTHER | 384,008 | 375,959 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INVESTMENT INCOME | 630,488 | 630,488 | 630,488 |
| NET PASSTHRU UBI | 1,422,718 | 1,422,718 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS / (LOSSES) | 859,537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OVER REIMBURSEMENTS DUE TO MSEF | 0 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,047 | 5,047 | 0 | |
| MANAGEMENT FEES | 2,210 | 0 | 2,210 | |
| INVESTMENT ADVISORY FEES | 193,847 | 145,385 | 48,462 | |
| OTHER PROFESSIONAL SERVICES | 75,000 | 0 | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAX | 11,929 | 0 | 0 | |
| FOREIGN TAXES | 3,465 | 3,465 | 0 |