| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 1.4% 6/30/30 | 16,822 | 16,903 |
| AIR LEASE CORP 1.875% 8/15/26 | 13,010 | 12,391 |
| AMAZON.COM 1.5% 6/3/30 | 6,722 | 6,787 |
| AMERICAN TOWER CORP 3.95% 03/15/2029 USD SR LIEN | 8,782 | 8,625 |
| AMGEN INC 1.65% 8/15/28 | 3,541 | 3,576 |
| AMGEN INC 3.2% 11/2/27 | 5,218 | 4,809 |
| APPLE INC. 2.2% 9/11/29 | 12,529 | 12,572 |
| B.A.T. CAPITAL CORPORATION 3.557% 8/15/27 | 4,134 | 3,870 |
| BANK OF NY MELLON CORP MTN 1.05% 10/15/2026 USD SR | 15,349 | 15,049 |
| BOEING CO 3.1% 5/1/26 USD SR LIEN | 5,090 | 4,874 |
| BROADCOM INC 4.11% 9/15/28 | 8,456 | 7,817 |
| CANADIAN PACIFIC RAILWAY 2.05% 3/5/30 | 5,969 | 6,082 |
| CAPITAL ONE FINANCIAL CORPORA HYBRID 05/10/2028 USD | 12,776 | 12,957 |
| CITIGROUP INC 4.125% 7/25/28 | 3,170 | 2,917 |
| CITIGROUP INC 4.45% 9/29/27 | 10,654 | 9,866 |
| COCA-COLA COMPANY 1.375% 6/1/27 | 15,087 | 14,003 |
| COSTCO WHOLESALE CORP 1.375% 6/20/27 | 14,966 | 13,945 |
| CROWN CASTLE INTL CORP 1.05% 5/1/26 | 9,969 | 9,448 |
| CSX CORPORATION 2.6% 11/1/26 | 10,231 | 9,667 |
| CVS HEALTH CORP 4.3% 3/25/28 USD | 3,232 | 2,906 |
| DISCOVER FINANCIAL 4.1% 2/9/27 USD SR LIEN | 6,261 | 5,892 |
| DTE ELECTRIC CO 2.25% 3/1/30 | 9,581 | 9,698 |
| EMERSON ELECTRIC CO. 2.0% 12/21/2028 USD SR LIEN NEXT | 15,146 | 14,445 |
| ENERGY TRANSFER PRTNRS 4.95% 6/15/28 USD | 5,188 | 4,992 |
| EXXON MOBIL CORPORATION 2.44% 8/16/29 | 16,410 | 16,427 |
| FOX CORPORATION 4.709% 01/25/2029 USD SER WI SR LIEN | 9,023 | 8,896 |
| GATX CORP 4.7% 04/01/2029 USD SR LIEN NEXT CALL DT. 01 01 | 11,767 | 11,838 |
| HONEYWELL INTERNATIONAL 2.7% 8/15/29 | 2,733 | 2,749 |
| HONEYWELL INTERNATIONAL INC 2.5% 11/1/26 | 12,285 | 11,583 |
| HORMEL FOODS CORP 1.7% 6/3/28 | 19,627 | 18,123 |
| HP ENTERPRISE 1.75% 4/1/26 SR LIEN | 6,012 | 5,779 |
| INTUIT INC 1.35% 7/15/27 | 10,027 | 9,226 |
| JPMORGAN CHASE HYBRID 2/1/28 USD | 18,011 | 17,620 |
| KIMCO REALTY CORP 3.8% 4/1/27 USD SR LIEN | 10,408 | 9,795 |
| KINDER MORGAN INC 4.3% 3/1/28 | 8,147 | 7,850 |
| MERCK & CO., INC. 1.9% 12/10/2028 USD SR LIEN NEXT CALL | 11,328 | 10,825 |
| MORGAN STANLEY HYBRID MTN 07/20/2027 USD SR LIEN | 15,347 | 16,159 |
| NEXTERA ENERGY CAPITAL 1.9% 6/15/28 | 23,688 | 22,646 |
| NVIDIA CORP 1.55% 6/15/28 | 10,004 | 9,080 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/2029 USD SR LIEN | 6,709 | 6,796 |
| NXP BV/NXP FUNDING LLC 5.55% 12/01/2028 USD SR LIEN | 4,046 | 4,069 |
| PEPSICO, INC. 2.625% 07/29/2029 USD SR LIEN NEXT CALL DT. | 16,663 | 16,504 |
| PHILIP MORRIS INTL INC 0.875% 05/01/2026 USD SR LIEN | 13,467 | 13,321 |
| PRAXAIR INC 1.1% 8/10/30 | 13,053 | 13,237 |
| PUBLIC STORAGE 0.875% 2/15/26 USD | 4,991 | 4,798 |
| QUALCOMM INC 1.3% 5/20/28 | 9,920 | 8,974 |
| REALTY INCOME CORP 3.4% 1/15/28 | 15,614 | 14,392 |
| ROPER TECHNOLOGIES INC 4.2% 9/15/28 | 9,110 | 8,785 |
| ROYAL BANK OF CANADA MTN 1.15% 07/14/2026 USD SR | 15,405 | 15,196 |
| SALESFORCE.COM 1.5% 7/15/28 | 10,012 | 8,985 |
| SHELL INTERNATIONAL FINANCE B. 2.375% 11/7/29 | 4,198 | 4,484 |
| SOUTHWESTERN ELEC 4.1% 9/15/28 USD | 5,406 | 4,852 |
| STATE STREET CORPORATION 2.4% 1/24/30 | 5,329 | 5,373 |
| SYNCHRONY FINANCIAL 3.95% 12/01/2027 USD SR LIEN NEXT | 3,777 | 3,867 |
| TEXAS INSTRUMENTS INC 2.9% 11/3/27 | 5,215 | 4,792 |
| TORONTO-DOMINION BANK (THE) MTN 1.2% 06/03/2026 USD | 15,457 | 15,244 |
| TRANSCANADA PIPELINES LIMITED 4.25% 5/15/28 | 11,299 | 10,738 |
| TRUIST FINANCIAL CORP 1.125% 8/3/27 | 14,898 | 13,664 |
| U.S. BANCORP MTN 3.0% 07/30/2029 USD SUB LIEN NEXT CALL | 15,265 | 14,663 |
| WALT DISNEY COMPANY 2.0% 9/1/29 | 14,888 | 15,122 |
| WELLS FARGO MTN 3.55% 09/29/2025 USD SR | 9,969 | 9,921 |
| ALPHABET INC 1.1% 08/15/2030 USD SR LIEN | 4,085 | 4,163 |
| AON CORP 2.8% 05/15/2030 USD SR LIEN | 7,185 | 7,127 |
| AUTONATION INC 4.75% 6/1/2030 USD SR LIEN | 5,839 | 5,792 |
| BANK OF AMERICA HYBRID MTN 7/23/2030 3.194% | 3,702 | 3,687 |
| BANK OF AMERICA HYBRID MTN 2/13/2031 2.496% | 8,854 | 8,792 |
| BANK OF AMERICA HYBRID MTN 6/14/2029 2.087% | 4,542 | 4,537 |
| BANK OF MONTREAL HYBRID 9/10/2030 4.64% | 14,817 | 14,712 |
| BUNGE LIMITED FINANCE CORP 2.75% 05/14/2031 USD SR LIEN | 4,422 | 4,325 |
| CHUBB INA HOLDINGS INC 1.375% 09/15/2030 USD SR LIEN | 12,220 | 12,459 |
| CIGNA CORP 2.375% 03/15/2031 USD SR LIEN | 11,124 | 11,010 |
| CITIGROUP INC HYBRID 01/29/2031 2.666% | 5,333 | 5,308 |
| DOW CHEMICAL COMPANY 2.1% 11/15/2030 USD SR LIEN | 11,114 | 11,038 |
| ENBRIDGE INC 5.3% 4/5/2029 USD SR LIEN | 9,121 | 9,093 |
| ENTERGY CORPORATION 2.8% 6/15/2030 USD SR LIEN | 11,639 | 11,580 |
| EVERSOURCE ENERGY 1.65% 8/15/2030 USE SER R SR LIEN | 4,917 | 4,994 |
| GENERAL MOTORS FINL CO 5.6% 06/18/2031 USD SR LIEN | 8,073 | 8,039 |
| HOME DEPOT INC 1.375% 03/15/2031 USD SR LIEN | 9,903 | 9,720 |
| JM SMUCKER CO 3.375% 9/1/2030 USD SR LIEN | 8,685 | 8,717 |
| JOHNSON & JOHNSON 1.3% 9/1/2030 USD SR LIEN | 16,466 | 16,773 |
| ONEOK INC 3.4% 9/1/29 USD SR LIEN | 8,397 | 8,368 |
| PFIZER INC 1.75% 08/18/2031 | 13,430 | 13,180 |
| PHILIP MORRIS INTL INC 5.125% 02/13/2031 USD SR LIEN | 9,004 | 9,006 |
| PNC FINANCIAL SERVICES HYBRID 06/12/2029 5.582% USD SR LIEN | 8,176 | 8,139 |
| PROCTOR & GAMBLE CO 1.2% 10/29/2030 USD SR LIEN | 5,027 | 4,956 |
| PROLOGIS, L.P. 1.25% 10/15/2030 USD LIEN | 16,343 | 16,391 |
| ROYALTY PHARMACY PLC 2.2% 09/02/2030 USD SER WI SR LIEN | 6,823 | 6,797 |
| S&P GLOBAL INC 1.25% 08/15/2030 USD SR LIEN | 10,529 | 10,760 |
| THERMO FISHER SCIENTIFIC 2.0% 10/15/2031 USD SR LIEN | 8,499 | 8,323 |
| VERIZON COMMUNICATIONS INC 1.75% 01/20/2031 USD SR LIEN | 9,228 | 9,067 |
| VISA INC 1.1% 02/15/2031 USD SR LIEN | 17,108 | 16,999 |
| WASTE MANAGEMENT INC 1.5% 03/15/2031 USD SR LIEN | 13,320 | 13,026 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC CL-A (DEL) CLASS A | 153,544 | 1,361,840 |
| GS CORE FIXED INCOME FUND | 142,293 | 128,201 |
| GS FUTURE TECH LEADERS EQUITY ETF | 383,694 | 495,963 |
| ISHARES CURRENCY HEDGED MSCI EAFE ETF | 80,338 | 91,149 |
| ISHARES EXPANDED TECH SECTOR ETF | 495,680 | 786,093 |
| ISHARES RUSSELL 1000 GROWTH ETF | 174,612 | 420,856 |
| ISHARES RUSSELL 1000 VALUE ETF | 411,809 | 592,416 |
| ISHARES RUSSELL 2000 GROWTH ETF | 47,653 | 63,033 |
| SPDR DJ WILSHIRE GLOBAL REAL ESTATE ETF | 138,291 | 128,713 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 181,119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 0 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GOLDMAN SACHS - OPEN PUT OPTIONS | 1,737 | 5,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 22,556 | 22,556 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 7,459 | 0 | 0 |