| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,506 | 0 | 2,506 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of NY Mellon - 3.95% Due 11-18-25 | 25,052 | 24,864 |
| Blackrock, Inc. - 2.40% Due 04-30-30 | 24,183 | 22,235 |
| Coca Cola Co. - 1.45% Due 06-01-27 | 25,320 | 23,370 |
| Comcast Corp. - 3.15% Due 02-15-28 | 26,624 | 23,806 |
| Glaxosmithkline Cap, Inc. - 3.875% Due 05-15-28 | 24,379 | 24,375 |
| Home Depot - 1.50% Due 09-15-28 | 24,783 | 22,359 |
| Intel Corp. - 2.45% Due 11-15-29 | 25,813 | 21,933 |
| JP Morgan Chase & Co. - 2.95% Due 10-01-26 | 24,246 | 24,353 |
| McDonalds Corp. - 3.375% Due 05-26-25 | 50,121 | 49,712 |
| Nevada Power Co. - 3.70% Due 05-01-29 | 48,018 | 47,704 |
| PNC Financial Services Group, Inc. - 2.60% Due 07-23-26 | 25,886 | 24,228 |
| Public Storage - 3.094% Due 09-15-27 | 23,965 | 24,047 |
| Royal Bank of Canada - 1.40% Due 11-02-26 | 23,419 | 23,613 |
| Schlumberger Investment - 2.65% Due 06-26-30 | 45,532 | 44,578 |
| State Street Corp. - 3.55% Due 08-18-25 | 24,752 | 24,861 |
| Toyota Motor Credit Corp. - 1.90% Due 09-12-31 | 21,133 | 20,538 |
| US Bancorp - 3.15% Due 04-27-27 | 26,074 | 24,201 |
| Waste Management, Inc. - 4.15% Due 04-15-32 | 23,788 | 23,622 |
| John Deere Capital Corp. - 4.90% Due 03-07-31 | 25,224 | 25,008 |
| IBM Corp. - 5.875% Due 11-29-32 | 26,712 | 26,310 |
| National Rural Utilities COOP - 3.70% Due 03-15-29 | 24,052 | 23,836 |
| Thermo Fisher Scientific - 4.95% Due 11-21-32 | 26,074 | 24,807 |
| Abbvie, Inc. - 4.95% Due 03-15-31 | 52,110 | 50,045 |
| Public Storage - 5.10% Due 08-01-33 | 50,417 | 49,734 |
| Pfizer, Investment Enterprises - 4.65% Due 05-19-30 | 24,939 | 24,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accenture PLC | 18,231 | 22,865 |
| Adobe Systems, Inc. | 16,024 | 51,137 |
| Alphabet, Inc. Class A | 8,125 | 107,900 |
| Amazon.com, Inc. | 23,012 | 120,664 |
| Apple, Inc. | 2,389 | 125,210 |
| Applied Materials, Inc. | 18,964 | 24,395 |
| Bank of America Corp. | 14,028 | 24,832 |
| Blackrock, Inc. | 17,230 | 51,256 |
| Cadence Design Systems, Inc. | 16,459 | 30,046 |
| Chevron Corporation | 12,625 | 28,968 |
| Cummins, Inc. | 18,748 | 31,374 |
| Deere & Company | 14,349 | 14,830 |
| EOG Resources, Inc. | 21,693 | 21,452 |
| Freeport - McMoRan, Inc. | 10,409 | 11,424 |
| General Dynamics Corp. | 11,083 | 39,524 |
| Intercontinental Exchange, Inc. | 11,882 | 14,901 |
| Jacobs Solutions, Inc. | 16,595 | 20,043 |
| Johnson & Johnson | 11,375 | 43,386 |
| JPMorgan Chase & Co. | 26,923 | 71,913 |
| Marriott International, Inc. | 17,946 | 27,894 |
| Medtronic, PLC | 7,002 | 11,982 |
| Merck & Company, Inc. | 18,578 | 22,383 |
| Meta Platforms, Inc. | 19,842 | 35,131 |
| Microsoft Corp. | 7,115 | 105,375 |
| Morgan Stanley | 20,673 | 25,144 |
| NextEra Energy, Inc. | 13,752 | 14,338 |
| PepsiCo, Inc. | 10,441 | 45,618 |
| Pfizer, Inc. | 16,218 | 18,571 |
| Procter & Gamble Co. | 30,645 | 58,678 |
| Public Storage | 13,776 | 14,972 |
| Texas Instruments, Inc. | 16,402 | 24,376 |
| UnitedHealth Group, Inc. | 15,118 | 32,881 |
| US Bancorp | 15,431 | 23,915 |
| Visa, Inc. | 16,721 | 39,505 |
| Walmart, Inc. | 19,060 | 33,881 |
| Walt Disney Company | 27,862 | 22,270 |
| Zoetis, Inc. | 17,233 | 24,440 |
| Nvidia Corp. | 26,903 | 40,287 |
| Oracle Corp. | 26,406 | 33,328 |
| PNC Financial Services Group, Inc. | 15,276 | 14,464 |
| Palo Alto Networks, Inc. | 15,879 | 18,196 |
| Prologis, Inc. | 13,383 | 10,570 |
| RTX Corporation | 17,421 | 17,358 |
| Stryker Corp. | 17,910 | 18,003 |
| Tesla, Inc. | 16,450 | 30,288 |
| Uber Technologies, Inc. | 18,060 | 15,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Baird Short-Term Bond Fund | AT COST | 179,048 | 174,638 |
| BNY Mellon International Stock Fund I | AT COST | 71,792 | 70,440 |
| Champlain Mid Cap Institutional | AT COST | 57,349 | 74,746 |
| Cohen & Steers Preferred Securities and Income Fund, Inc. Class I | AT COST | 70,436 | 59,914 |
| Hartford International Value Y | AT COST | 70,000 | 69,388 |
| iShares Barclays Intermediate-Term Corp. Bond ETF | AT COST | 63,151 | 61,812 |
| iShares Gold Trust | AT COST | 41,751 | 59,412 |
| MFS Mid Cap Value I | AT COST | 53,998 | 72,133 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 115,547 | 107,732 |
| Sterling Capital Total Return Bond I | AT COST | 75,753 | 66,718 |
| Vanguard Short-Term Treasury Index Fund Admiral | AT COST | 75,000 | 75,039 |
| Macquarie Small Cap Core I | AT COST | 14,347 | 19,480 |
| Seafarer Overseas Growth & Income Fund | AT COST | 50,000 | 46,295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liability Insurance | 52 | 52 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Expense | 6,071 | 6,071 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 521 | 521 | 0 | |
| Excise Tax | 1,561 | 0 | 0 | |
| Real Estate Taxes | 2,812 | 2,812 | 0 |