| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR IBONDS DEC2026 | 298,540 | 298,540 |
| ISHARES TR IBONDS DEC28 ETF | 438,514 | 438,514 |
| ISHARES TR IBONDS DEC27 ETF | 378,832 | 378,832 |
| ISHARES TR IBONDS DEC 29 | 399,319 | 399,319 |
| ISHARES TR IBONDS DEC 2031 (IBDU) | 414,285 | 414,285 |
| ISHARES TR IBONDS DEC 2030 (IBDU) | 416,050 | 416,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS SMALL CAP PORT INSTITUTIONAL CLASS N/L (DEMSX) | 149,042 | 149,042 |
| EUROPACIFIC GROWTH FUND CLASS F2-AMERICAN FUNDS N/L (AEPFX) | 449,985 | 449,985 |
| EASTERLY GLOABL REAL ESTATE FUND (JARIX) | 351,468 | 351,468 |
| ISHARES TR CORE S&P MCP ETF (IJH) | 697,872 | 697,872 |
| ISHARES TR CORE S&P SCP ETF (IJR) | 593,959 | 593,959 |
| INVESCO FTSE RAFI US 1000 ETF | 181,530 | 181,530 |
| NEUBERGER BERMAN STRATEGIC INCOME FUND | 607,571 | 607,571 |
| DFA INTERNATIONAL SMALL COMPANY PORT INSTL CL N/L (DFISX) | 217,667 | 217,667 |
| VANGUARD SHORT TERM INVESTMENT GRADE FD ADMIRAL SHARES N/L (VFSUX) | 458,634 | 458,634 |
| ISHARES TR CORE S&P500 ETF (IVV) | 2,226,388 | 2,226,388 |
| ISHARES TR MSCI USA MIN VOL (USMV) | 293,007 | 293,007 |
| ISHARES TR EAFE SML CP ETF | 119,192 | 119,192 |
| VANGUARD FTSE EMERGING MARKETS ETF (VWO) | 298,151 | 298,151 |
| DODGE & COX INTERNATIONAL STOCKS FUND CL I N/L (DODFX) | 535,601 | 535,601 |
| DODGE & COX GLOBAL BOND FUND CL I N/L (DODLX) | 327,629 | 327,629 |
| COHEN & STEERS GLOBAL REALTY FUND CL I N/L (CSSPX) | 323,559 | 323,559 |
| GUGGENHEIM MARCO OPPORTUNITIES FUND INSTL CL N/L (GIOIX) | 440,412 | 440,412 |
| INVESCO S&P 500 REVENUE ETF (RWL) | 332,928 | 332,928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 5,321 | 0 | 0 |
| OTHER RECEIVABLE | 25,000 | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 34,032 | 34,032 | 0 |
| Description | Amount |
|---|---|
| NET INCREASE/DECREASE IN FMV OF INVESTMENTS | 697,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 20,246 | 0 | 0 |