| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,872 | 7,436 | 0 | 7,436 |
| Contractor | Explanation |
|---|---|
| PNC PRIVATE BANK - HAWTHORN | INVESTMENT MANAGEMENT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES - PNC CONSOLIDATED | P | 2024-12 | 8,190,713 | 7,800,636 | 390,077 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC CONSOLIDATED -FIXED INCOME | 5,344,468 | 5,307,364 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC CONSOLIDATED - EQUITY | 18,756,804 | 23,913,676 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PNC CONSOLIDATED - ALT INVSMTS | AT COST | 604,539 | 738,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,467 | 7,734 | 0 | 7,733 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 103 | 103 | ||
| FILING FEES & LICENSES | 208 | 208 | ||
| PAYROLL SERVICE FEES | 614 | 614 | ||
| D&O INSURANCE - PHILA INS CO | 5,107 | 5,107 | ||
| SI WORKER'S COMP | 316 | 316 | ||
| OFFICE & SUPPLIES | 4,752 | 4,752 | ||
| IRS | 3,500 | 3,500 | ||
| DUES AND MEMBERSHIPS | 830 | 830 | ||
| ADVERTISING | 699 | 699 | ||
| MISCELLANEOUS | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 127,361 | 127,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PY EXCISE TAX | 4,156 | |||
| ESTIMATED TAX PAYMENTS | 8,000 |