| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,798 | 1,798 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE 2.45% | 20,057 | 19,389 |
| BANK OF AMERICA CORP SR GLBL STP 32 | ||
| BANK OF AMERICA CORP SR GLBL STP 35 | 9,896 | 9,769 |
| CITIGROUP GLOBAL MKTS 4.3% | 10,000 | 9,615 |
| CITIGROUP INC 2.000 | 10,000 | 8,765 |
| CITIGROUP INC 5.25% | 10,000 | 9,729 |
| CITIGROUP INC 5.5% | 10,000 | 9,764 |
| ECOLAB INC 4.8% | 9,825 | 10,011 |
| GOLDMAN SACHS GROUP INC 5.25% | 10,000 | 9,975 |
| GOLDMAN SACHS GROUP INC 5.35% | 10,000 | 9,814 |
| GOLDMAN SACHS GROUP INC 5.41% | 10,000 | 9,996 |
| GOLDMAN SACHS GROUP INC 6.125% | 10,000 | 10,053 |
| INTERCONTINENTAL EXCHANGE INC 4.35% | 9,709 | 9,803 |
| INTERCONTINENTAL EXCHANGE INC 1.85% | 9,514 | 7,949 |
| MICROSOFT 2.4% | 15,009 | 14,543 |
| PHILLIPS 3.9% | ||
| PNC BANK 4.05% | 9,822 | 9,662 |
| TRACTOR SUPPLY 1.75% | 9,593 | 8,365 |
| WISCONSIN ELECTRIC 4.75% | 9,640 | 9,861 |
| FIDEITY ENHANCED HIGH YIELD ETF | 1,233 | 1,206 |
| FIDELITY MERRIMACK TOTAL BOND ETF | 11,772 | 11,218 |
| FIDELITY MERRIMACK INVESTMENT GR BD | 4,455 | 4,234 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY FUNDAMENTAL SMALL-MID CAP | 12,698 | 13,978 |
| FIDELITY TRUST BLUE CHIP GRWTH ETF | 23,945 | 29,838 |
| FIDELITY TRUST EMERG MKTS MLTFT ETF | 5,754 | 6,055 |
| FIDELITY TRUST ENHANCED INTL ETF | 17,069 | 17,206 |
| FIDELITY TRUST ENHANCED LARGE CAP ET | 45,504 | 52,688 |
| FIDELITY TRUST ENHANCED MID CAP ETF | 9,247 | 10,512 |
| FIDELITY TRUST HIGH DIVID ETF | 9,662 | 9,988 |
| VANGUARD 500 INDEX | ||
| VANGUARD MIDCAP INDEX FUND | ||
| VANGUARD SMALL CAP INDEX FUND | ||
| VANGUARD TOTAL INTERNATIONAL STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL ONE NATL CD 4.5%27 | AT COST | ||
| CITY NATL BK LOS ANGELES CD 4.9%25 | AT COST | ||
| UNIV BK ANN ARBOR MICH CD 4.1%26 | AT COST | 10,000 | 10,013 |
| UNIV BK ANN ARBOR MICH CD 4.2%27 | AT COST | 10,000 | 10,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 248 |