| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 36,000 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Farm Structure | 2016-01-01 | 7,659,229 | 1,540,914 | SL | 2.56 % | 196,383 | |||
| Farm Structure Add | 2021-01-01 | 1,732,602 | 131,487 | SL | 2.56 % | 44,424 | |||
| Farm Structure Add | 2022-06-30 | 434,437 | 17,182 | SL | 2.56 % | 11,139 | |||
| Kubota Tractor | 2023-08-28 | 22,574 | 4,515 | 200DB | 32.00 % | 7,224 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 22,574 | 11,739 | 10,835 | |
| Buildings | 9,826,268 | 1,941,529 | 7,884,739 | |
| Land | 1,705,000 | 1,705,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Avertising | 64,815 | |||
| Bank Fees | 6,796 | |||
| Donation Processing | 5,113 | |||
| Dues and Subscriptions | 37,651 | |||
| Feed and Supplies | 71,424 | |||
| Garden Supplies | 37,377 | |||
| Insurance | 88,165 | |||
| Misc | 1,436 | |||
| Office Supplies | 9,691 | |||
| Ranch Supplies | 32,040 | |||
| Repairs | 41,759 | |||
| Software | 9,015 | |||
| Staff Development | 2,283 | |||
| Vet and Medical Supplies | 58,080 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income Employees | 29,188 | 29,188 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Exp | 16,248 | 27,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 10,695 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 4,004 |