| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WILLIAMS COS INC COM (WMB) - 1360 SHS | 44,909 | 72,448 |
| BROOKFIELD CORPORATION CLASS A | 111,928 | 175,969 |
| HOME DEPOT INC (HD) - 227 SHS | 73,083 | 88,301 |
| ALPHABET INC. CLASS C (GOOG) - 946 SHS | 127,776 | 192,916 |
| CONOCOPHILLIPS (COP) - 794 SHS | 48,414 | 78,741 |
| APPLE COMPUTER INC (AAPL) - 374 SHS | 37,286 | 64,046 |
| WAL-MART STORES INC (WMT) - 588 SHS | 23,520 | 39,417 |
| MICROSOFT CORP (MSFT) - 403 SHS | 106,156 | 169,865 |
| PROGRESSIVE CORP OHIO (PGR) - 332 SHS | 23,890 | 42,074 |
| UNION PACIFIC CORP (UNP) - 439 SHS | 100,738 | 100,110 |
| PEPSICO INCORPORATED (PEP) - 632 SHS | 94,318 | 96,102 |
| MASTERCARD INC (MA) - 284 SHS | 120,472 | 177,981 |
| RAYTHEON TECHNOLOGIES ORD (RTX) - 1210 SHS | 96,407 | 140,021 |
| UNITEDHEALTH GROUP INC (UNH) - 282 SHS | 110,768 | 142,653 |
| COMCAST CORP NEW CL A (CMCSA) - 2897 SHS | 141,976 | 108,724 |
| JOHNSON & JOHNSON (JNJ) - 728 SHS | 120,146 | 105,283 |
| BERKSHIRE HATHAWAY CL B (BRKB) - 342 SHS | 88,201 | 155,022 |
| MERCK & CO INC (MRK) - 1824 SHS | 137,353 | 181,452 |
| AUTOMATIC DATA PROCESSING | 119,162 | 139,047 |
| MCDONALDS | 50,513 | 50,731 |
| DUKE ENERGY NEW | 90,753 | 95,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OWL ROCK | FMV | 150,000 | 153,694 |
| GMO RESOURCES I (GEACX) - SHS | FMV | 115,684 | 76,054 |
| ISHARES CORE MSCI EMERGING MARKETS ETF (IEMG) - 2799 SHS | FMV | 168,090 | 146,164 |
| ISHARES CORE MSCI EAFE (IEFA) - 4161 SHS | FMV | 296,359 | 292,435 |
| Description | Amount |
|---|---|
| 575 SHARES OF PGR, BOOK TO FMV ADJUSTMENT | 90,241 |
| 1321 SHARES OF WMT, BOOK TO FMV ADJUSTMENT | 61,651 |
| 206 SHARES OF APPL, BOOK TO FMV ADJUSTMENT | 22,430 |
| 808 SHARES OF WMB, BOOK TO FMV ADJUSTMENT | 18,325 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 39,322 | 39,322 | 0 |
| Name | Address |
|---|---|
| CHRISTINE B COTTRELL |
1000 OLD LOCKE LANE RICHMOND,VA23226 |
| DAVID E COTTRELL |
1000 OLD LOCKE LANE RICHMOND,VA23226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 245 | 245 | 0 | |
| ESTIMATED TAX | 960 | 0 | 0 | |
| PRIOR YEAR LIABILITY | 413 | 0 | 0 |