| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP FEES | 3,150 | 0 | 3,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC - 25,000 SH | 25,243 | 24,966 |
| AIR LEASE CORP - 33,000 SH | 30,486 | 31,684 |
| ALPHABET INC - 40,000 SH | 39,864 | 36,596 |
| AMAZON.COM INC - 40,000 SH | 39,987 | 37,076 |
| AMERICAN TOWER CORP - 30,000 SH | 29,951 | 28,814 |
| AMGEN INC - 10,000 SH | 8,727 | 8,939 |
| AMPHENOL CORP - 20,000 SH | 19,966 | 19,904 |
| ASTRAZENECA PLC - 35,000 SH | 34,858 | 33,393 |
| AT&T INC - 20,000 SH | 19,975 | 18,186 |
| AXA EQUITABLE HOLDINGS INC - 8,000 SH | 9,156 | 7,838 |
| B.A.T. CAPITAL CORP - 9,000 SH | 8,917 | 8,962 |
| BANK OF AMERICA CORP - 24,000 SH | 22,761 | 23,010 |
| BANK OF MONTREAL - 23,000 SH | 23,512 | 23,360 |
| BB&T CORPORATION - 9,000 SH | 8,761 | 8,587 |
| BLACKROCK INC - 11,000 SH | 9,545 | 9,770 |
| BOEING COMPANY - 15,000 SH | 14,590 | 14,592 |
| CANADIAN IMPERIAL BANK - 21,000 SH | 20,946 | 20,573 |
| CAPITAL ONE FIN CORP - 38,000 SH | 33,865 | 35,901 |
| CBOE GLOBAL MARKETS - 11,000 SH | 9,125 | 9,126 |
| CIGNA CORP - 11,000 SH | 9,074 | 9,316 |
| CITIGOUP INC - 35,000 SH | 37,532 | 34,267 |
| COMCAST CORP - 23,000 SH | 20,265 | 20,600 |
| DIGITAL REALTY TRUST INC - 24,000 SH | 26,780 | 23,571 |
| DOMINION ENERGY INC - 31,000 SH | 30,951 | 30,884 |
| DOWDUPONT INC - 11,000 SH | 11,067 | 10,973 |
| ENTERPRISE PRODUCTS - 11,000 SH | 9,665 | 10,236 |
| FIFTH THIRD BANCORP - 40,000 SH | 39,921 | 37,988 |
| GOLDMAN SACHS HIGH YIELD FLOATING RATE FUND - 22,144.311 SH | 209,104 | 196,199 |
| GOLDMAN SACHS STRATEGIC FACTOR ALLOCATION FUND - 38,666.834 SH | 407,738 | 426,108 |
| HOME DEPOT INC - 17,000 SH | 16,603 | 16,914 |
| JPMORGAN CHASE & CO - 36,000 SH | 36,000 | 35,720 |
| MORGAN STANLEY - 31,000 SH | 30,299 | 30,884 |
| MPLX LP - 20,000 SH | 21,570 | 19,401 |
| NEXTERA ENERGY CAPITAL HOLDING - 23,000 SH | 21,798 | 21,704 |
| PERKINELMER INC - 17,000 SH | 14,657 | 15,683 |
| PHILIP MORRIS INTL INC - 10,000 SH | 8,951 | 9,515 |
| PIONEER NATURAL RESOURCES - 28,000 SH | 24,622 | 23,771 |
| PNC FINANCIAL SERVICES GROUP - 31,000 SH | 29,705 | 29,339 |
| REALTY INCOME CORP - 23,000 SH | 21,544 | 21,855 |
| REGIONS FINANCIAL CORP - 10,000 SH | 8,689 | 8,907 |
| S&P GLOBAL INC - 14,000 SH | 12,152 | 12,574 |
| STARBUCKS CORP - 9,000 SH | 8,954 | 8,724 |
| SYNCHRONY FINANCIAL - 10,000 SH | 9,308 | 9,781 |
| T-MOBILE USA INC - 15,000 SH | 16,528 | 14,653 |
| UNITEDHEALTH GROUP INC - 37,000 SH | 30,802 | 31,901 |
| US BANCORP - 15,000 SH | 14,410 | 14,852 |
| VERIZON COMMUNICATIONS INC - 11,000 SH | 10,154 | 10,554 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE ETF - 5,072 SH | 304,722 | 383,494 |
| ISHARES RUSSELL 2000 ETF - 2,177 SH | 248,585 | 481,030 |
| SPDR S&P 500 ETF TRUST - 4,794 SH | 949,275 | 2,809,667 |
| SPDR S&P MIDCAP 400 EFT TRUST - 755 SH | 194,385 | 430,033 |
| WISDOM TREE EUR HDGD EQ FD - 4,737 SH | 136,940 | 207,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 250 | 0 | 250 | |
| INVESTMENT AMORTIZATION | 1,666 | 1,666 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 21,125 | 21,125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF EXCISE TAX | 3,105 | 0 | 0 |