| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,125 | 0 | 5,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Labs | 4,470 | 11,311 |
| Alphabet Inc Class A | 7,543 | 94,650 |
| Alphabet Inc Class C | 38,382 | 129,499 |
| Amazon.com Inc | 19,044 | 32,909 |
| American Express Co | 22,585 | 118,716 |
| American Tower Corp | 21,025 | 18,341 |
| American Water Works Co Inc - New | 24,903 | 49,796 |
| Apple Inc | 10,595 | 175,294 |
| Astrazeneca PLC ADR | 7,127 | 6,552 |
| Biogen Inc | 18,629 | 30,584 |
| Boeing Company | 7,395 | 6,195 |
| Bristol-Myers Squibb Co | 8,959 | 11,312 |
| Cardinal Health Inc | 9,360 | 11,827 |
| Cencora Inc | 16,520 | 44,936 |
| Coca Cola Co | 27,065 | 49,808 |
| CVS Health Corp | 7,038 | 8,978 |
| Deere & Co | 19,239 | 63,555 |
| Disney Walt Co | 25,979 | 33,405 |
| Eli Lilly & Co | 7,445 | 77,200 |
| General Mills, Inc | 16,856 | 44,639 |
| Gilead Sciences Inc | 2,078 | 13,855 |
| Intel Corp | 3,627 | 2,005 |
| IntercontinentalExchange Group Inc | 22,056 | 37,253 |
| Lowes Cos Inc | 41,157 | 98,720 |
| Mastercard Inc | 13,303 | 78,986 |
| Microsoft Corp | 30,988 | 252,900 |
| Mondelez Intl Inc | 4,163 | 5,973 |
| Nike Inc Class B | 5,760 | 45,402 |
| Norfolk Southern Corp | 31,921 | 82,145 |
| Nov Inc | 37,929 | 13,140 |
| Oracle Corp | 25,996 | 83,320 |
| PayPal Holdings Inc | 23,175 | 51,210 |
| Pepsico Inc | 20,058 | 45,618 |
| Procter & Gamble Co | 17,006 | 50,295 |
| SalesForce Inc | 14,350 | 133,732 |
| TJX Companies Inc | 12,872 | 48,324 |
| Truist Financial Corp | 11,156 | 8,676 |
| VISA Inc | 9,571 | 31,604 |
| Zimmer Biomet Holdings Inc | 14,485 | 10,563 |
| Chubb Ltd | 24,675 | 41,445 |
| GSK PLC ADR New | 3,549 | 3,382 |
| Johnson Controls International PLC | 9,723 | 11,840 |
| Roche Hldg Ltd ADR | 3,841 | 3,524 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DWS Short Duration Fund Cl S | AT COST | 93,000 | 93,825 |
| Federated Core Bond Fd CL IS #835 | AT COST | 111,924 | 91,360 |
| Federated Gov't Income Trust Fd CL IS #36 | AT COST | 101,074 | 85,435 |
| Federated Short-Inter Total Rtn Bd Fd IS #63 | AT COST | 104,000 | 98,930 |
| Federated Total Return Bond Fund CL IS #328 | AT COST | 109,329 | 94,443 |
| Fidelity Advisor Strategic Income Fd 3082 | AT COST | 96,000 | 98,876 |
| Fidelity Total Bond Fund #820 | AT COST | 109,538 | 94,015 |
| Guggenheim Total Return Bond Fd Instl | AT COST | 106,000 | 91,099 |
| JP Morgan Core Bond Fd Cl I | AT COST | 126,000 | 110,310 |
| PIMCO Income Fd Cl I | AT COST | 53,000 | 54,509 |
| Vanguard Core Bond Fund Adm Shs 1520 | AT COST | 120,000 | 97,934 |
| Vanguard GNMA Fd Adm #536 | AT COST | 112,740 | 98,057 |
| Vanguard Inflation Protected Secs Adm #5119 | AT COST | 109,625 | 95,818 |
| Vanguard Inter-Term Bd Index Fd Adm Shs #5314 | AT COST | 115,000 | 99,455 |
| Vanguard Total Bond Mkt Index Adm Shs #584 | AT COST | 120,000 | 99,841 |
| Voya Short Term Bond Fd Cl I | AT COST | 103,051 | 99,142 |
| Western Asset Core Plus Bond Fd Cl I | AT COST | 108,789 | 83,684 |
| JPMorgan Equity Premium Income Fd Cl I | AT COST | 10,000 | 10,436 |
| Vanguard Small Cap Index Fd Adm Shs #548 | AT COST | 26,082 | 81,855 |
| Vanguard Emerging Mkts Index ETF | AT COST | 19,739 | 22,020 |
| Sallie Mae Bk CD 4.900% 12/08/25 | AT COST | 25,000 | 25,180 |
| One Comm Bk OR CD 4.000% 06/29/26 | AT COST | 25,000 | 24,976 |
| Merrick Bk UT CD 3.900% 05/03/27 | AT COST | 25,000 | 24,937 |
| Fidelity Diversified International Fd #325 | AT COST | 49,184 | 68,843 |
| Northern Global Sustainability Index Fd | AT COST | 30,000 | 55,049 |
| T Rowe Price Global Stock Fd Cl I | AT COST | 16,609 | 62,829 |
| Vanguard Int'l Growth Fd Adm Shs #581 | AT COST | 40,817 | 59,783 |
| Description | Amount |
|---|---|
| Return of prior year scholarships | 14,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 387 | 387 | 0 | |
| Excise Tax Paid | 1,859 | 0 | 0 | |
| Estimated Tax Paid | 3,640 | 0 | 0 |